Funko, Inc. balance sheet
At the end of fiscal 2025, Funko, Inc. had total assets of $685m and shareholders' equity of $186m. It held $42.1m in cash against $226m of debt: net debt of $184m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 6 | 8 | 13 | 25 | 52 | 84 | 19 | 36 | 35 | 42 | 41 |
| Receivables | 84 | 115 | 149 | 152 | 132 | 188 | 168 | 131 | 120 | 117 | 94 |
| Inventory | 44 | 80 | 87 | 62 | 60 | 166 | 246 | 119 | 93 | 83 | 89 |
| Total current assets | 152 | 225 | 261 | 259 | 259 | 453 | 473 | 337 | 287 | 290 | 275 |
| Goodwill | 97 | 114 | 116 | 125 | 125 | 127 | 131 | 134 | 134 | 134 | 134 |
| Total assets | 522 | 634 | 666 | 796 | 764 | 968 | 1,091 | 799 | 707 | 685 | 654 |
| Accounts payable | 24 | 53 | 36 | 43 | 29 | 57 | 68 | 53 | 63 | 65 | 58 |
| Deferred revenue (current) | 4 | 3 | 0 | — | — | — | 9 | 10 | 13 | 18 | 16 |
| Total current liabilities | 98 | 133 | 143 | 158 | 139 | 285 | 361 | 353 | 306 | 244 | 236 |
| Short-term debt | 7 | 8 | 11 | 14 | 11 | 17 | 22 | 22 | 83 | 23 | 18 |
| Long-term debt | 204 | 215 | 217 | 203 | 180 | 156 | 154 | 131 | 100 | 202 | 183 |
| Total debt | 218 | 234 | 247 | 242 | 191 | 173 | 246 | 274 | 243 | 226 | 203 |
| Shareholders' equity | 217 | 131 | 155 | 225 | 242 | 322 | 368 | 232 | 233 | 186 | 188 |
| Net debt (negative = net cash) | 212 | 226 | 234 | 217 | 139 | 90 | 227 | 237 | 208 | 184 | 162 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 173 | 120 | 91 | 100 | 128 | 117 | 91 | 94 |
| Inventory | 119 | 93 | 88 | 101 | 100 | 83 | 77 | 89 |
| Total current assets | 355 | 287 | 237 | 288 | 300 | 290 | 241 | 275 |
| Goodwill | 134 | 134 | 134 | 134 | 134 | 134 | 134 | 134 |
| Total assets | 784 | 707 | 648 | 695 | 699 | 685 | 626 | 654 |
| Accounts payable | 78 | 63 | 57 | 67 | 64 | 65 | 52 | 58 |
| Deferred revenue (current) | — | 13 | 15 | 16 | 22 | 18 | 15 | 16 |
| Total current liabilities | 368 | 306 | 278 | 449 | 457 | 244 | 210 | 236 |
| Short-term debt | 22 | 83 | 23 | 109 | 105 | 23 | 20 | 18 |
| Long-term debt | 106 | 100 | 95 | 3 | 1 | 202 | 196 | 183 |
| Total debt | 128 | 183 | 117 | 112 | 106 | 225 | 216 | 201 |
| Shareholders' equity | 237 | 233 | 213 | 181 | 183 | 186 | 169 | 188 |
Compare with peers
- Malibu Boats, Inc. balance sheet
- Cricut, Inc. balance sheet
- Johnson Outdoors Inc balance sheet
- Sturm Ruger & Co Inc balance sheet
- Smith & Wesson Brands, Inc. balance sheet
Head to head: FNKO vs MBUUCRCT vs FNKOFNKO vs JOUT
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies