Johnson Outdoors Inc income statement

In fiscal 2025, Johnson Outdoors Inc reported revenue of $592m, down 0.1% on the year before, operating income of −$16.2m (a -2.7% margin) and net income of −$34.3m. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Johnson Outdoors Inc: income statement, annual
Fiscal year	2010Oct 2010	2011Sept 2011	2012Sept 2012	2013Sept 2013	2014Oct 2014	2015Oct 2015	2016Sept 2016	2017Sept 2017	2018Sept 2018	2019Sept 2019	2020Oct 2020	2021Oct 2021	2022Sept 2022	2023Sept 2023	2024Sept 2024	2025Oct 2025	LTMJul 2026
Revenue	382	407	412	426	425	430	434	491	544	562	594	752	743	664	593	592	661
Cost of revenue	—	—	—	—	—	—	257	280	302	313	329	418	472	420	392	384	399
Gross profit	154	163	164	171	169	172	176	211	242	250	265	334	271	244	201	208	262
Research and development	13	15	15	15	16	16	18	19	20	22	25	26	28	31	31	32	34
Selling and marketing	87	90	88	88	88	94	91	100	113	121	122	141	134	144	145	134	150
General and administrative	39	40	43	42	39	44	38	46	46	43	48	56	43	56	58	58	60
Operating income	15	18	21	26	17	18	23	46	63	64	71	111	66	12	−44	−16	18
Interest expense	5	3	2	1	1	1	1	1	0	0	0	0	0	0	0	0	0
Income before tax	9	12	20	25	17	16	24	48	68	67	74	113	59	26	−30	−9	27
Income tax	3	−20	10	5	8	5	10	13	27	15	18	30	14	6	−3	25	35
Net income	7	33	10	19	9	11	14	35	41	51	55	83	44	20	−27	−34	−8
Diluted EPS	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	−$0.77
Diluted shares (average)	9m	9m	9m	10m	10m	10m	10m	10m	10m	10m	10m	10m	10m	10m	10m	10m	10m
EBITDA	25	29	33	36	28	30	35	59	76	78	86	125	81	28	−24	4	38

US$ millions unless shown otherwise. Fiscal quarters.

Johnson Outdoors Inc: income statement, quarterly
Quarter	2024 Q4Sept 2024	2025 Q1Dec 2024	2025 Q2Mar 2025	2025 Q3Jun 2025	2025 Q4Oct 2025	2026 Q1Jan 2026	2026 Q2Apr 2026	2026 Q3Jul 2026
Revenue	106	108	168	181	136	141	194	190
Cost of revenue	81	75	109	113	87	89	119	104
Gross profit	25	32	59	68	49	52	75	86
Research and development	8	8	8	8	9	8	9	9
Selling and marketing	34	30	35	38	32	34	43	42
General and administrative	15	14	11	15	16	13	13	17
Operating income	−43	−20	5	7	−8	−3	10	18
Interest expense	0	0	0	0	0	0	0	0
Income before tax	−40	−19	4	11	−5	−1	10	23
Income tax	−5	−4	2	3	24	2	1	8
Net income	−34	−15	2	8	−29	−3	9	15
EBITDA	−38	−15	10	13	−3	2	15	23

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: CRCT vs JOUT JOUT vs RGR JOUT vs SWBI JOUT vs MBUU

More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Johnson Outdoors Inc's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Johnson Outdoors Inc.