Funko, Inc. cash flow statement
In fiscal 2025, Funko, Inc.'s operations generated −$5.1m of cash; it spent $33.0m on capital projects, leaving free cash flow of −$38.1m.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 49 | 24 | 50 | 91 | 109 | 87 | −40 | 31 | 124 | −5 | 63 |
| Depreciation and amortisation | 24 | 32 | 39 | 42 | 44 | 40 | 48 | 57 | 63 | 59 | 60 |
| Stock-based pay | 2 | 6 | 9 | 13 | 10 | 13 | 17 | 11 | 14 | 12 | 10 |
| Capital spending | 21 | 34 | 27 | 42 | 18 | 28 | 59 | 35 | 33 | 33 | 36 |
| Free cash flow | 28 | −10 | 23 | 49 | 90 | 60 | −99 | −4 | 91 | −38 | 27 |
| Free cash flow after stock pay | 26 | −15 | 14 | 35 | 80 | 47 | −116 | −15 | 77 | −50 | 17 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 3 | 60 | −22 | −22 | 11 | 28 | 10 | 13 |
| Depreciation and amortisation | 15 | 16 | 15 | 15 | 15 | 15 | 15 | 16 |
| Stock-based pay | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 |
| Capital spending | 8 | 12 | 7 | 10 | 8 | 9 | 8 | 11 |
| Free cash flow | −4 | 48 | −29 | −32 | 3 | 19 | 2 | 3 |
| Free cash flow after stock pay | −8 | 45 | −32 | −35 | 1 | 17 | −0 | −0 |
Compare with peers
- Malibu Boats, Inc. cash flow
- Cricut, Inc. cash flow
- Johnson Outdoors Inc cash flow
- Sturm Ruger & Co Inc cash flow
- Smith & Wesson Brands, Inc. cash flow
Head to head: FNKO vs MBUUCRCT vs FNKOFNKO vs JOUT
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies