Fossil Group, Inc. balance sheet
At the end of fiscal 2025, Fossil Group, Inc. had total assets of $689m and shareholders' equity of $103m. It held $95.8m in cash against $205m of debt: net debt of $109m.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 405 | 393 | 287 | 177 | 320 | 276 | 289 | 297 | 231 | 403 | 200 | 316 | 251 | 199 | 117 | 124 | 96 | 79 |
| Receivables | 210 | 263 | 302 | 363 | 455 | 430 | 371 | 376 | 367 | 328 | 290 | 230 | 255 | 206 | 188 | 162 | 145 | 111 |
| Inventory | 246 | 372 | 489 | 506 | 571 | 597 | 625 | 542 | 574 | 378 | 452 | 295 | 347 | 376 | 253 | 179 | 152 | 178 |
| Total current assets | 946 | 1,141 | 1,235 | 1,144 | 1,479 | 1,455 | 1,443 | 1,347 | 1,291 | 1,259 | 1,059 | 990 | 1,023 | 945 | 711 | 555 | 468 | 438 |
| Goodwill | 44 | 45 | 44 | 185 | 207 | 198 | 359 | 355 | 0 | — | — | — | — | — | — | — | — | — |
| Total assets | 1,276 | 1,468 | 1,643 | 1,842 | 2,186 | 2,177 | 2,356 | 2,187 | 1,658 | 1,575 | 1,605 | 1,479 | 1,369 | 1,238 | 978 | 764 | 689 | 653 |
| Accounts payable | 104 | 122 | 158 | 150 | 165 | 159 | 208 | 164 | 205 | 170 | 172 | 178 | 230 | 191 | 147 | 158 | 133 | 124 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 28 | 71 | 81 | 51 | 41 | 42 | 38 | 30 | 29 | 21 |
| Total current liabilities | 245 | 339 | 391 | 407 | 492 | 446 | 490 | 415 | 509 | 606 | 559 | 559 | 536 | 426 | 342 | 327 | 302 | 248 |
| Short-term debt | 4 | 5 | 9 | 3 | 13 | 17 | 23 | 26 | 2 | 126 | 26 | 42 | 1 | 0 | 0 | 2 | 4 | 0 |
| Long-term debt | 5 | 5 | 6 | 69 | 488 | 604 | 780 | 606 | 440 | 267 | 203 | 210 | 150 | 223 | 212 | 166 | 201 | 203 |
| Total debt | 8 | 10 | 9 | 78 | 508 | 626 | 808 | 636 | 446 | 400 | 229 | 252 | 151 | 223 | 213 | 168 | 205 | 203 |
| Shareholders' equity | 968 | 1,052 | 1,106 | 1,234 | 1,069 | 978 | 921 | 1,006 | 576 | 586 | 503 | 439 | 463 | 406 | 254 | 149 | 103 | 90 |
| Net debt (negative = net cash) | −397 | −383 | −278 | −99 | 188 | 350 | 519 | 339 | 215 | −3 | 29 | −64 | −100 | 25 | 95 | 45 | 109 | 124 |
| Shares outstanding | — | — | — | — | 55m | 51m | 48m | 48m | 50m | 50m | 51m | 51m | 52m | 52m | 52m | 53m | 58m | 59m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Oct 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 174 | 162 | 125 | 122 | 162 | 145 | 117 | 111 |
| Inventory | 226 | 179 | 182 | 178 | 167 | 152 | 156 | 178 |
| Total current assets | 576 | 555 | 483 | 494 | 471 | 468 | 436 | 438 |
| Total assets | 812 | 764 | 686 | 705 | 701 | 689 | 655 | 653 |
| Accounts payable | 159 | 158 | 118 | 123 | 134 | 133 | 124 | 124 |
| Deferred revenue (current) | 25 | 30 | 25 | 24 | 25 | 29 | 23 | 21 |
| Total current liabilities | 318 | 327 | 263 | 270 | 303 | 302 | 253 | 248 |
| Short-term debt | 2 | 2 | 12 | 13 | 7 | 4 | 2 | 0 |
| Long-term debt | 173 | 166 | 167 | 166 | 169 | 201 | 193 | 203 |
| Total debt | 176 | 168 | 180 | 179 | 176 | 205 | 195 | 203 |
| Shareholders' equity | 164 | 149 | 141 | 150 | 113 | 103 | 99 | 90 |
| Shares outstanding | 53m | 53m | 53m | 54m | 54m | 58m | 58m | 59m |
Compare with peers
- Figs, Inc. balance sheet
- Movado Group Inc balance sheet
- Oxford Industries Inc balance sheet
- Superior Group Of Companies, Inc. balance sheet
- Unifi Inc balance sheet
Head to head: FIGS vs FOSLFOSL vs MOVFOSL vs OXM
More: Apparel, Accessories & Luxury Goods stocks compared, Consumer Discretionary sector, rankings of US companies