First Merchants Corp income statement
In fiscal 2025, First Merchants Corp reported revenue of $663m, up 2.5% on the year before and net income of $226m, or $3.88 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 205 | 192 | 192 | 217 | 210 | 249 | 266 | 292 | 348 | 415 | 443 | 492 | 520 | 628 | 651 | 647 | 663 | 724 |
| Interest expense | 77 | 56 | 38 | 24 | 17 | 22 | 25 | 27 | 38 | 69 | 109 | 66 | 36 | 85 | 348 | — | — | — |
| Net interest income | 153 | 144 | 143 | 152 | 154 | 187 | 196 | 226 | 277 | 339 | 357 | 382 | 411 | 520 | 545 | 521 | 536 | 610 |
| Non-interest income | 51 | 49 | 49 | 64 | 56 | 62 | 70 | 65 | 71 | 76 | 87 | 110 | 109 | 108 | 106 | 126 | 127 | 114 |
| Non-interest expense | 152 | 142 | 136 | 137 | 143 | 164 | 175 | 177 | 206 | 220 | 247 | 263 | 279 | 356 | 388 | 379 | 383 | 456 |
| Provision for credit losses | 122 | 46 | 23 | 19 | 7 | 3 | 0 | 6 | 9 | 7 | 3 | 59 | 0 | 17 | 4 | 36 | 21 | 48 |
| Income before tax | −69 | 3 | 34 | 61 | 60 | 82 | 91 | 109 | 134 | 188 | 194 | 170 | 241 | 256 | 259 | 232 | 259 | 220 |
| Income tax | −28 | −4 | 9 | 16 | 16 | 22 | 26 | 28 | 38 | 29 | 29 | 21 | 35 | 34 | 35 | 30 | 33 | 22 |
| Net income | −41 | 7 | 25 | 45 | 45 | 60 | 65 | 81 | 96 | 159 | 164 | 149 | 206 | 222 | 224 | 201 | 226 | 198 |
| Diluted EPS | −$2.17 | $0.48 | $0.34 | $1.41 | $1.41 | $1.65 | $1.72 | $1.98 | $2.12 | $3.22 | $3.19 | $2.74 | $3.81 | $3.81 | $3.73 | $3.41 | $3.88 | $3.25 |
| Diluted shares (average) | — | 25m | 27m | 29m | 30m | 37m | 38m | 41m | 45m | 49m | 52m | 54m | 54m | 58m | 59m | 59m | 58m | 61m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 160 | 164 | 166 | 172 | 157 | 196 | 199 |
| Net interest income | 134 | 130 | 133 | 134 | 139 | 151 | 159 | 161 |
| Non-interest income | 43 | 30 | 31 | 32 | 33 | 6 | 37 | 38 |
| Non-interest expense | 96 | 93 | 94 | 97 | 100 | 125 | 115 | 116 |
| Provision for credit losses | 4 | 4 | 6 | 4 | 7 | 5 | 33 | 3 |
| Income before tax | 77 | 63 | 65 | 65 | 65 | 27 | 48 | 80 |
| Income tax | 12 | 8 | 8 | 9 | 8 | −1 | 4 | 11 |
| Net income | 64 | 55 | 57 | 57 | 57 | 28 | 44 | 68 |
| Diluted EPS | $1.10 | $0.94 | $0.98 | $0.98 | $0.98 | $0.45 | $0.70 | $1.09 |
Compare with peers
- Bancfirst Corp income statement
- Seacoast Banking Corp Of Florida income statement
- Merchants Bancorp income statement
- Park National Corp income statement
- NBT Bancorp Inc income statement
Head to head: BANF vs FRMEFRME vs SBCFFRME vs MBIN
More: Regional Banks stocks compared, Financials sector, rankings of US companies