FS Bancorp, Inc. cash flow statement
In fiscal 2025, FS Bancorp, Inc.'s operations generated $72.3m of cash; it spent $20.4m on capital projects, leaving free cash flow of $51.9m. It returned $10.3m in dividends and $15.4m through buybacks.
Cash flow statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 5 | −1 | 6 | −4 | −7 | 4 | 15 | 21 | 9 | −32 | 109 | 185 | 78 | 51 | 72 | 118 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1 |
| Stock-based pay | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Capital spending | 1 | 4 | 2 | 1 | 2 | 4 | 1 | 4 | 2 | 1 | 2 | 2 | 2 | 2 | 20 | 20 |
| Free cash flow | 3 | −4 | 4 | −5 | −9 | −0 | 14 | 18 | 7 | −34 | 107 | 183 | 76 | 49 | 52 | 98 |
| Free cash flow after stock pay | 3 | −5 | 4 | −5 | −9 | −1 | 13 | 17 | 6 | −35 | 106 | 181 | 74 | 47 | 50 | 96 |
| Dividends paid | — | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 5 | 7 | 8 | 8 | 10 | 10 |
| Share buybacks | — | — | 0 | 2 | 0 | 5 | 0 | 0 | 5 | 10 | 14 | 16 | 0 | 3 | 15 | 11 |
| Shares issued | 0 | 31 | — | — | — | — | 26 | 0 | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1 | 42 | 8 | 7 | 45 | 12 | 9 | 52 |
| Depreciation and amortisation | 2 | −5 | 2 | 4 | 3 | −7 | 2 | 2 |
| Stock-based pay | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Capital spending | 1 | 0 | 0 | 1 | 3 | 16 | 0 | 1 |
| Free cash flow | −2 | 41 | 8 | 6 | 42 | −3 | 8 | 51 |
| Free cash flow after stock pay | −2 | 41 | 7 | 5 | 41 | −4 | 8 | 51 |
Compare with peers
- Sierra Bancorp cash flow
- Home Bancorp, Inc. cash flow
- Esquire Financial Holdings, Inc. cash flow
- Waterstone Financial, Inc. cash flow
- C & F Financial Corp cash flow
Head to head: BSRR vs FSBWFSBW vs HBCPESQ vs FSBWFSBW vs WSBF
More: Regional Banks stocks compared, Financials sector, rankings of US companies