FS Bancorp, Inc. income statement

In fiscal 2025, FS Bancorp, Inc. reported revenue of $153m, up 5.5% on the year before and net income of $33.3m, or $4.29 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

FS Bancorp, Inc.: income statement, annual
Fiscal year	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Revenue	16	23	28	32	46	57	65	79	93	129	124	122	144	145	153	156
Selling, general and administrative	2	3	3	3	4	6	6	7	10	10	11	11	13	14	15	14
Interest expense	3	2	2	3	4	4	5	10	19	15	10	14	44	—	—	—
Net interest income	13	16	20	22	28	34	41	52	70	74	87	104	123	123	130	133
Non-interest income	2	6	9	10	18	24	24	27	23	55	38	18	20	22	22	24
Non-interest expense	12	16	20	24	30	39	44	49	62	67	76	79	94	98	102	103
Provision for credit losses	2	−3	2	2	2	2	1	2	3	13	1	6	5	6	10	11
Income before tax	2	3	6	6	14	16	21	29	28	50	47	37	45	42	41	42
Income tax	0	−2	2	2	5	6	6	4	5	11	10	7	9	7	8	8
Net income	2	5	4	5	9	10	14	24	23	39	37	30	36	35	33	33
Diluted EPS	—	$0.88	$1.29	$1.52	$2.93	$3.51	$4.28	$6.29	$5.01	$4.49	$4.37	$3.70	$4.56	$4.36	$4.29	$4.44
Diluted shares (average)	—	6m	6m	6m	6m	6m	7m	8m	9m	9m	8m	8m	8m	8m	8m	8m

US$ millions unless shown otherwise. Fiscal quarters.

FS Bancorp, Inc.: income statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Revenue	37	36	36	37	39	40	38	39
Selling, general and administrative	4	3	3	4	4	4	3	3
Net interest income	31	31	31	32	34	34	33	33
Non-interest income	6	5	5	5	6	6	5	6
Non-interest expense	26	24	25	26	25	26	26	26
Provision for credit losses	2	2	2	2	2	4	3	3
Income before tax	10	10	9	10	12	10	10	10
Income tax	−0	2	1	2	2	2	2	2
Net income	10	7	8	8	9	8	8	8
Diluted EPS	$1.29	$0.91	$1.01	$0.99	$1.18	$1.11	$1.02	$1.04

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: BSRR vs FSBW FSBW vs HBCP ESQ vs FSBW FSBW vs WSBF

More: Regional Banks stocks compared, Financials sector, rankings of US companies

Figures from FS Bancorp, Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to FS Bancorp, Inc.