Fortive balance sheet
At the end of fiscal 2025, Fortive had total assets of $11.74bn and shareholders' equity of $6.45bn. It held $376m in cash against $3.21bn of debt: net debt of $2.83bn.
Balance sheet
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMOct 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.0 | 0.0 | 0.8 | 1.0 | 1.2 | 1.2 | 1.8 | 0.8 | 0.7 | 1.9 | 0.8 | 0.4 | 0.4 |
| Receivables | — | 1.0 | 0.9 | 1.0 | 1.2 | 0.9 | 0.8 | 0.9 | 1.0 | 1.0 | 0.7 | 0.7 | 0.7 |
| Inventory | — | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 |
| Total current assets | — | 1.6 | 2.5 | 2.9 | 3.2 | 3.7 | 4.4 | 2.5 | 2.5 | 3.7 | 2.6 | 1.6 | 1.6 |
| Goodwill | 4.0 | 3.9 | 3.4 | 4.6 | 5.0 | 7.2 | 7.4 | 9.2 | 9.0 | 7.3 | 7.2 | 7.3 | 7.3 |
| Total assets | 7.4 | 7.2 | 8.2 | 10.5 | 12.9 | 17.4 | 16.1 | 16.5 | 15.9 | 16.9 | 17.0 | 11.7 | 11.5 |
| Deferred revenue (current) | — | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 |
| Total current liabilities | — | 1.3 | 1.5 | 1.6 | 2.2 | 3.5 | 2.9 | 3.7 | 2.7 | 1.8 | 2.2 | 2.2 | 1.3 |
| Short-term debt | — | — | — | 0.0 | 0.5 | 1.5 | 1.4 | 2.2 | 1.0 | 0.0 | 0.4 | 0.9 | 0.0 |
| Long-term debt | — | 0.0 | 3.4 | 4.1 | 3.0 | 4.8 | 2.8 | 1.8 | 2.3 | 3.6 | 3.3 | 2.3 | 3.5 |
| Total debt | 0.0 | 0.0 | 3.4 | 4.1 | 3.4 | 6.3 | 4.3 | 4.0 | 3.3 | 3.7 | 3.7 | 3.2 | 3.5 |
| Shareholders' equity | — | 5.2 | 2.7 | 3.8 | 6.6 | 7.4 | 9.0 | 9.5 | 9.7 | 10.3 | 10.2 | 6.5 | 5.9 |
| Net debt (negative = net cash) | 0.0 | 0.0 | 2.6 | 3.1 | 2.3 | 5.1 | 2.5 | 3.2 | 2.6 | 1.8 | 2.9 | 2.8 | 3.1 |
| Shares outstanding | — | — | 346m | 348m | 335m | 336m | 338m | 359m | 353m | 351m | 341m | 313m | 298m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 | 2026 Q3Oct 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0.7 | 0.9 | 0.9 | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 |
| Inventory | 0.3 | 0.6 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Total current assets | 2.6 | 2.7 | 3.7 | 1.7 | 1.6 | 1.5 | 1.6 | 1.6 |
| Goodwill | 7.2 | 10.2 | 10.4 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 |
| Total assets | 17.0 | 17.1 | 18.2 | 11.9 | 11.7 | 11.6 | 11.6 | 11.5 |
| Deferred revenue (current) | 0.4 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 |
| Total current liabilities | 2.2 | 2.7 | 3.7 | 2.5 | 2.2 | 2.2 | 1.3 | 1.3 |
| Short-term debt | 0.4 | 0.9 | 1.9 | 1.2 | 0.9 | 0.9 | 0.0 | 0.0 |
| Long-term debt | 3.3 | 2.9 | 2.9 | 2.1 | 2.3 | 2.6 | 3.5 | 3.5 |
| Total debt | 3.7 | 3.9 | 4.8 | 3.3 | 3.2 | 3.5 | 3.5 | 3.5 |
| Shareholders' equity | 10.2 | 10.2 | 10.4 | 6.5 | 6.5 | 6.1 | 6.1 | 5.9 |
| Shares outstanding | 341m | 340m | 338m | 318m | 313m | 306m | 303m | 298m |
Compare with peers
- Valmont Industries Inc balance sheet
- Lincoln Electric Holdings Inc balance sheet
- Flowserve Corp balance sheet
- ITT Inc. balance sheet
- Timken Co balance sheet
Head to head: FTV vs VMIFTV vs LECOFLS vs FTV
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies