Flowserve Corp balance sheet
At the end of fiscal 2025, Flowserve Corp had total assets of $5.71bn and shareholders' equity of $2.19bn. It held $760m in cash against $1.58bn of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 654 | 558 | 337 | 304 | 364 | 450 | 366 | 367 | 703 | 620 | 671 | 1,095 | 658 | 435 | 546 | 675 | 760 | 742 |
| Receivables | 792 | 840 | 1,060 | 1,104 | 1,155 | 1,082 | 986 | 883 | 807 | 792 | 796 | 753 | 739 | 869 | 882 | 977 | 1,029 | 1,084 |
| Inventory | 795 | 887 | 1,008 | 1,087 | 1,061 | 996 | 979 | 898 | 646 | 634 | 661 | 667 | 678 | 803 | 880 | 837 | 790 | 844 |
| Total current assets | 2,499 | 2,524 | 2,628 | 2,740 | 2,847 | 2,794 | 2,457 | 2,298 | 2,486 | 2,383 | 2,507 | 2,904 | 2,389 | 2,451 | 2,704 | 2,904 | 3,043 | 3,129 |
| Goodwill | 865 | 1,013 | 1,045 | 1,054 | 1,108 | 1,067 | 1,224 | 1,205 | 1,218 | 1,198 | 1,193 | 1,225 | 1,196 | 1,168 | 1,182 | 1,286 | 1,392 | 1,698 |
| Total assets | 4,249 | 4,460 | 4,623 | 4,811 | 5,037 | 4,845 | 4,963 | 4,709 | 4,837 | 4,649 | 4,938 | 5,315 | 4,750 | 4,791 | 5,109 | 5,501 | 5,708 | 6,347 |
| Accounts payable | 493 | 571 | 597 | 617 | 612 | 612 | 491 | 412 | 455 | 419 | 448 | 440 | 410 | 477 | 548 | 545 | 554 | 557 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 179 | 202 | 221 | 194 | 203 | 257 | 288 | 284 | 275 | 329 |
| Total current liabilities | 1,458 | 1,456 | 1,470 | 1,591 | 1,558 | 1,472 | 1,350 | 1,178 | 1,143 | 1,081 | 1,117 | 1,142 | 1,132 | 1,243 | 1,439 | 1,468 | 1,502 | 1,491 |
| Short-term debt | 27 | 51 | 54 | 59 | 73 | 53 | 60 | 85 | 76 | 68 | 11 | 9 | 41 | 49 | 66 | 44 | 50 | 10 |
| Long-term debt | 539 | 476 | 452 | 869 | 1,128 | 1,102 | 1,561 | 1,485 | 1,500 | 1,415 | 1,366 | 1,718 | 1,262 | 1,224 | 1,167 | 1,460 | 1,525 | 2,047 |
| Total debt | 567 | 528 | 505 | 929 | 1,200 | 1,155 | 1,631 | 1,571 | 1,575 | 1,483 | 1,377 | 1,727 | 1,303 | 1,273 | 1,234 | 1,504 | 1,575 | 2,057 |
| Total liabilities | — | — | 2,344 | 2,916 | 3,160 | 3,026 | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | 1,796 | 2,103 | 2,270 | 1,890 | 1,870 | 1,932 | 1,647 | 1,616 | 1,691 | 1,642 | 1,747 | 1,731 | 1,804 | 1,825 | 1,936 | 2,008 | 2,191 | 2,312 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | −113 | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 977 | 1,044 | 1,050 | 1,050 | 1,029 | 959 | 1,057 | 1,084 |
| Inventory | 837 | 842 | 865 | 848 | 790 | 810 | 833 | 844 |
| Total current assets | 2,904 | 2,865 | 3,004 | 3,165 | 3,043 | 3,055 | 3,119 | 3,129 |
| Goodwill | 1,286 | 1,303 | 1,338 | 1,343 | 1,392 | 1,381 | 1,745 | 1,698 |
| Total assets | 5,501 | 5,483 | 5,683 | 5,830 | 5,708 | 5,733 | 6,320 | 6,347 |
| Accounts payable | 545 | 538 | 573 | 601 | 554 | 520 | 543 | 557 |
| Deferred revenue (current) | 284 | 285 | 283 | 280 | 275 | 269 | 294 | 329 |
| Total current liabilities | 1,468 | 1,382 | 1,430 | 1,505 | 1,502 | 1,378 | 1,449 | 1,491 |
| Short-term debt | 44 | 44 | 45 | 46 | 50 | 53 | 13 | 10 |
| Long-term debt | 1,460 | 1,451 | 1,441 | 1,436 | 1,525 | 1,662 | 2,122 | 2,047 |
| Total debt | 1,504 | 1,495 | 1,486 | 1,482 | 1,575 | 1,715 | 2,135 | 2,057 |
| Shareholders' equity | 2,008 | 2,080 | 2,223 | 2,264 | 2,191 | 2,212 | 2,260 | 2,312 |
Compare with peers
- ITT Inc. balance sheet
- Lincoln Electric Holdings Inc balance sheet
- Timken Co balance sheet
- Mueller Industries Inc balance sheet
- Fortive balance sheet
Head to head: FLS vs ITTFLS vs LECOFLS vs TKRFLS vs FTV
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies