Timken Co balance sheet
At the end of fiscal 2025, Timken Co had total assets of $6.68bn and shareholders' equity of $3.18bn. It held $364m in cash against $1.92bn of debt.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 465 | 586 | 385 | 149 | 122 | 133 | 210 | 320 | 257 | 332 | 419 | 373 | 364 | 399 |
| Receivables | 646 | 547 | 444 | 438 | 458 | 547 | 545 | 581 | 626 | 700 | 672 | 665 | 689 | 823 |
| Inventory | 964 | 862 | 583 | 554 | 716 | 836 | 842 | 841 | 1,043 | 1,191 | 1,229 | 1,196 | 1,243 | 1,249 |
| Total current assets | 2,293 | 2,162 | 1,938 | 1,212 | 1,500 | 1,737 | 1,875 | 2,000 | 2,214 | 2,504 | 2,635 | 2,517 | 2,601 | 2,843 |
| Goodwill | 333 | 326 | 346 | 358 | 512 | 961 | 994 | 1,048 | 1,023 | 1,098 | 1,370 | 1,383 | 1,486 | 1,517 |
| Total assets | 4,327 | 4,245 | 4,478 | 2,763 | 3,402 | 4,545 | 4,860 | 5,042 | 5,171 | 5,772 | 6,542 | 6,411 | 6,677 | 6,826 |
| Accounts payable | 287 | 216 | 140 | 176 | 265 | 273 | 302 | 351 | 430 | 404 | 367 | 322 | 353 | 371 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 4 | 54 | 45 | 41 | 56 | 52 |
| Total current liabilities | 820 | 668 | 980 | 453 | 672 | 686 | 737 | 848 | 897 | 1,012 | 1,471 | 821 | 922 | 918 |
| Short-term debt | 14 | 10 | 251 | 5 | 3 | 9 | 65 | 131 | 54 | 49 | 606 | 13 | 39 | 40 |
| Long-term debt | 479 | 455 | 176 | 635 | 854 | 1,639 | 1,648 | 1,434 | 1,411 | 1,914 | 1,790 | 2,050 | 1,883 | 2,036 |
| Total debt | 515 | 479 | 446 | 659 | 962 | 1,648 | 1,730 | 1,565 | 1,465 | 1,963 | 2,396 | 2,063 | 1,922 | 2,076 |
| Total liabilities | — | — | — | — | — | 2,902 | — | — | — | — | — | — | — | — |
| Shareholders' equity | 2,028 | 2,232 | 2,637 | 1,280 | 1,443 | 1,580 | 1,868 | 2,153 | 2,295 | 2,268 | 2,582 | 2,827 | 3,185 | 3,195 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 762 | 665 | 745 | 786 | 756 | 689 | 809 | 823 |
| Inventory | 1,255 | 1,196 | 1,196 | 1,222 | 1,226 | 1,243 | 1,274 | 1,249 |
| Total current assets | 2,732 | 2,517 | 2,617 | 2,720 | 2,732 | 2,601 | 2,755 | 2,843 |
| Goodwill | 1,466 | 1,383 | 1,417 | 1,488 | 1,484 | 1,486 | 1,526 | 1,517 |
| Total assets | 6,767 | 6,411 | 6,570 | 6,814 | 6,802 | 6,677 | 6,882 | 6,826 |
| Accounts payable | 345 | 322 | 339 | 347 | 345 | 353 | 380 | 371 |
| Deferred revenue (current) | 60 | 41 | 33 | 46 | 66 | 56 | 49 | 52 |
| Total current liabilities | 910 | 821 | 832 | 870 | 879 | 922 | 957 | 918 |
| Short-term debt | 50 | 13 | 22 | 59 | 21 | 39 | 43 | 40 |
| Long-term debt | 2,189 | 2,050 | 2,105 | 2,140 | 2,091 | 1,883 | 2,027 | 2,036 |
| Total debt | 2,239 | 2,063 | 2,127 | 2,198 | 2,113 | 1,922 | 2,070 | 2,076 |
| Shareholders' equity | 2,933 | 2,827 | 2,918 | 3,095 | 3,135 | 3,185 | 3,208 | 3,195 |
Compare with peers
- ITT Inc. balance sheet
- Flowserve Corp balance sheet
- Lincoln Electric Holdings Inc balance sheet
- Mueller Industries Inc balance sheet
- Fortive balance sheet
Head to head: ITT vs TKRFLS vs TKRLECO vs TKRMLI vs TKR
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies