RXO, Inc. balance sheet
At the end of fiscal 2025, RXO, Inc. had total assets of $3.28bn and shareholders' equity of $1.54bn. It held $17.0m in cash against $404m of debt: net debt of $387m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 70 | 29 | 98 | 5 | 35 | 17 | 25 |
| Receivables | — | 1,010 | 900 | 743 | 1,227 | 1,226 | 1,478 |
| Total current assets | — | 1,083 | 1,029 | 796 | 1,339 | 1,317 | 1,607 |
| Goodwill | — | 630 | 630 | 630 | 1,123 | 1,111 | 1,111 |
| Total assets | — | 2,068 | 2,031 | 1,825 | 3,414 | 3,277 | 3,496 |
| Accounts payable | — | 520 | 501 | 414 | 568 | 539 | 708 |
| Total current liabilities | — | 816 | 823 | 682 | 1,065 | 1,038 | 1,255 |
| Short-term debt | — | 0 | 4 | 3 | 17 | 17 | 35 |
| Long-term debt | — | 0 | 451 | 356 | 351 | 387 | 461 |
| Total debt | 0 | 0 | 455 | 359 | 368 | 404 | 496 |
| Shareholders' equity | 1,068 | 1,070 | 587 | 594 | 1,612 | 1,541 | 1,516 |
| Net debt (negative = net cash) | −70 | −29 | 357 | 354 | 333 | 387 | 471 |
| Shares outstanding | — | — | 116m | 117m | 163m | 164m | 165m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1,227 | 1,150 | 1,065 | 1,104 | 1,226 | 1,216 | 1,444 | 1,478 |
| Total current assets | 1,339 | 1,255 | 1,184 | 1,201 | 1,317 | 1,335 | 1,556 | 1,607 |
| Goodwill | 1,123 | 1,124 | 1,125 | 1,123 | 1,111 | 1,111 | 1,111 | 1,111 |
| Total assets | 3,414 | 3,304 | 3,201 | 3,201 | 3,277 | 3,268 | 3,459 | 3,496 |
| Accounts payable | 568 | 498 | 461 | 481 | 539 | 584 | 713 | 708 |
| Total current liabilities | 1,065 | 964 | 880 | 907 | 1,038 | 1,048 | 1,227 | 1,255 |
| Short-term debt | 17 | 17 | 16 | 16 | 17 | 17 | 36 | 35 |
| Long-term debt | 351 | 387 | 387 | 387 | 387 | 430 | 459 | 461 |
| Total debt | 368 | 404 | 403 | 403 | 404 | 447 | 495 | 496 |
| Shareholders' equity | 1,612 | 1,587 | 1,588 | 1,580 | 1,541 | 1,509 | 1,506 | 1,516 |
| Shares outstanding | 163m | 164m | 164m | 164m | 164m | 165m | 165m | 165m |
Compare with peers
- ZTO Express (cayman) Inc. balance sheet
- Expeditors International balance sheet
- GXO Logistics, Inc. balance sheet
- Forward AIR Corp balance sheet
- C.H. Robinson balance sheet
Head to head: RXO vs ZTOEXPD vs RXOGXO vs RXOFWRD vs RXO
More: Air Freight & Logistics stocks compared, Industrials sector, rankings of US companies