RXO, Inc. cash flow statement
In fiscal 2025, RXO, Inc.'s operations generated $51.0m of cash; it spent $59.0m on capital projects, leaving free cash flow of −$8.0m.
Cash flow statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | 25 | 155 | 310 | 89 | −12 | 51 | −15 |
| Depreciation and amortisation | 76 | 81 | 86 | 67 | 87 | 116 | 108 |
| Stock-based pay | 8 | 8 | 32 | 19 | 23 | 29 | 28 |
| Capital spending | 47 | 39 | 57 | 64 | 45 | 59 | 58 |
| Free cash flow | −22 | 116 | 253 | 25 | −57 | −8 | −73 |
| Free cash flow after stock pay | −30 | 108 | 221 | 6 | −80 | −37 | −101 |
| Share buybacks | — | 0 | 0 | 2 | 0 | 0 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −7 | −2 | 23 | 23 | 7 | −7 | −40 | 25 |
| Depreciation and amortisation | 33 | 32 | 30 | 26 | 28 | 26 | 26 | 28 |
| Stock-based pay | 6 | 7 | 7 | 8 | 7 | 7 | 7 | 7 |
| Capital spending | 12 | 15 | 14 | 14 | 16 | 17 | 12 | 13 |
| Free cash flow | −19 | −17 | 9 | 9 | −9 | −24 | −52 | 12 |
| Free cash flow after stock pay | −25 | −24 | 2 | 1 | −16 | −31 | −59 | 5 |
| Shares issued | — | — | — | 0 | — | — | — | — |
Compare with peers
- ZTO Express (cayman) Inc. cash flow
- Expeditors International cash flow
- GXO Logistics, Inc. cash flow
- Forward AIR Corp cash flow
- C.H. Robinson cash flow
Head to head: RXO vs ZTOEXPD vs RXOGXO vs RXOFWRD vs RXO
More: Air Freight & Logistics stocks compared, Industrials sector, rankings of US companies