Gamesquare Holdings, Inc. balance sheet
At the end of fiscal 2025, Gamesquare Holdings, Inc. had total assets of $79.3m, total liabilities of $43.6m and shareholders' equity of $35.7m. It held $6.4m in cash against $2.0m of debt: net cash of $4.4m.
Balance sheet
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | 1 | 3 | 13 | 6 | 4 |
| Receivables | 8 | 16 | 21 | 9 | 11 |
| Total current assets | 10 | 22 | 36 | 22 | 40 |
| Goodwill | — | 16 | 13 | 6 | 9 |
| Total assets | 20 | 65 | 79 | 79 | 59 |
| Accounts payable | 5 | 23 | 27 | 22 | 21 |
| Deferred revenue (current) | — | — | 3 | 4 | 5 |
| Total current liabilities | 11 | 36 | 55 | 41 | 45 |
| Short-term debt | — | 7 | 15 | — | — |
| Total debt | 0 | 20 | 25 | 2 | 12 |
| Total liabilities | 13 | 46 | 67 | 44 | 49 |
| Shareholders' equity | 7 | 18 | 12 | 36 | 10 |
| Net debt (negative = net cash) | −1 | 17 | 12 | −4 | 8 |
| Shares outstanding | — | 13m | 33m | — | 102m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 26 | 21 | 18 | 13 | 13 | 9 | 11 | 11 |
| Total current assets | 42 | 36 | 26 | 21 | 26 | 22 | 39 | 40 |
| Goodwill | 23 | 13 | 13 | 6 | 4 | 6 | 9 | 9 |
| Total assets | 101 | 79 | 68 | 44 | 121 | 79 | 68 | 59 |
| Accounts payable | 29 | 27 | 24 | 26 | 18 | 22 | 21 | 21 |
| Deferred revenue (current) | — | 3 | — | — | — | 4 | 6 | 5 |
| Total current liabilities | 58 | 55 | 45 | 48 | 40 | 41 | 45 | 45 |
| Short-term debt | 8 | 15 | 11 | 1 | — | — | — | — |
| Total debt | 8 | 15 | 11 | 1 | — | — | — | — |
| Total liabilities | 61 | 67 | 57 | 50 | 42 | 44 | 49 | 49 |
| Shareholders' equity | 40 | 12 | 11 | −6 | 79 | 36 | 18 | 10 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | 2 | — |
| Shares outstanding | 32m | 33m | 39m | 39m | 98m | 98m | 96m | 102m |
Compare with peers
- Podcastone, Inc. balance sheet
- Jinxin Technology Holding Co balance sheet
- Moneyhero Ltd balance sheet
- Sharplink, Inc. balance sheet
- Phoenix New Media Ltd balance sheet
Head to head: GAME vs PODCGAME vs NAMIGAME vs MNY
More: Interactive Media & Services stocks compared, Communication Services sector, rankings of US companies