Gamesquare Holdings, Inc. cash flow statement
In fiscal 2025, Gamesquare Holdings, Inc.'s operations generated −$18.4m of cash; it spent $77,115 on capital projects, leaving free cash flow of −$18.5m. It returned $1.8m through buybacks.
Cash flow statement
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash from operations | −12 | −16 | −31 | −18 | −21 |
| Depreciation and amortisation | 2 | 3 | 3 | 2 | 2 |
| Stock-based pay | 2 | 2 | 2 | 3 | 4 |
| Capital spending | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −12 | −16 | −31 | −18 | −21 |
| Free cash flow after stock pay | −14 | −18 | −33 | −21 | −24 |
| Share buybacks | — | — | — | 2 | — |
| Shares issued | — | — | — | 78 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −8 | −5 | −9 | 2 | −10 | −1 | −6 | −3 |
| Depreciation and amortisation | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
| Stock-based pay | 0 | 1 | 0 | 0 | 2 | 1 | 1 | 0 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −8 | −5 | −9 | 2 | −10 | −1 | −6 | −3 |
| Free cash flow after stock pay | −8 | −6 | −9 | 2 | −12 | −2 | −7 | −3 |
Compare with peers
- Podcastone, Inc. cash flow
- Jinxin Technology Holding Co cash flow
- Moneyhero Ltd cash flow
- Sharplink, Inc. cash flow
- Phoenix New Media Ltd cash flow
Head to head: GAME vs PODCGAME vs NAMIGAME vs MNY
More: Interactive Media & Services stocks compared, Communication Services sector, rankings of US companies