Genesis Energy LP cash flow statement
In fiscal 2025, Genesis Energy LP's operations generated $253m of cash; it spent $187m on capital projects, leaving free cash flow of $65.9m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 90 | 90 | 58 | 189 | 138 | 291 | 290 | 283 | 324 | 390 | 382 | 297 | 338 | 334 | 521 | 392 | 253 | 444 |
| Depreciation and amortisation | 63 | 54 | 62 | 61 | 65 | 91 | 150 | 222 | 252 | 313 | 320 | 295 | 310 | 296 | 280 | 313 | 251 | 247 |
| Stock-based pay | 4 | 5 | −0 | 7 | 12 | 4 | 5 | 7 | −6 | 4 | 8 | −4 | 9 | 18 | 25 | 5 | 15 | 12 |
| Capital spending | 30 | 12 | 28 | 146 | 343 | 443 | 496 | 463 | 251 | 195 | 163 | 144 | 301 | 424 | 620 | 587 | 187 | 104 |
| Free cash flow | 60 | 78 | 30 | 43 | −205 | −152 | −206 | −180 | 73 | 195 | 219 | 153 | 37 | −90 | −99 | −195 | 66 | 340 |
| Free cash flow after stock pay | 55 | 73 | 30 | 36 | −217 | −157 | −211 | −187 | 79 | 191 | 211 | 156 | 28 | −108 | −124 | −200 | 51 | 327 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 1 | 0 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 87 | 74 | 25 | 47 | 70 | 111 | 82 | 181 |
| Depreciation and amortisation | 82 | 80 | 75 | 59 | 60 | 63 | 59 | 65 |
| Stock-based pay | −2 | −3 | 2 | 3 | 4 | 5 | −0 | 3 |
| Capital spending | 120 | 121 | 82 | 55 | 27 | 24 | 26 | 27 |
| Free cash flow | −32 | −47 | −57 | −8 | 43 | 87 | 56 | 154 |
| Free cash flow after stock pay | −31 | −44 | −59 | −11 | 39 | 82 | 56 | 151 |
Compare with peers
- Frontline plc cash flow
- South Bow Corp cash flow
- Cmb.tech NV cash flow
- Hess Midstream LP cash flow
- Excelerate Energy, Inc. cash flow
Head to head: FRO vs GELGEL vs SOBOCMBT vs GELGEL vs HESM
More: Oil & Gas Storage & Transportation stocks compared, Energy sector, rankings of US companies