Genesis Energy LP balance sheet
At the end of fiscal 2025, Genesis Energy LP had total assets of $4.86bn and total liabilities of $4.15bn. It held $6.4m in cash against $3.10bn of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4 | 6 | 11 | 11 | 9 | 9 | 11 | 7 | 9 | 10 | 29 | 21 | 20 | 8 | 9 | 7 | 6 | 39 |
| Receivables | — | 172 | 238 | 271 | 368 | 272 | 220 | 225 | 447 | 323 | 417 | 392 | 400 | 722 | 760 | 480 | 608 | 1,190 |
| Inventory | — | 55 | 101 | 87 | 85 | 47 | 44 | 99 | 94 | 74 | 65 | 100 | 78 | 78 | 135 | 38 | 55 | 39 |
| Total current assets | — | 253 | 376 | 404 | 535 | 355 | 306 | 360 | 636 | 443 | 593 | 580 | 542 | 853 | 964 | 912 | 687 | 1,299 |
| Goodwill | — | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 325 | 302 | 302 | 302 | 302 | 302 | 302 | 302 | 302 | 302 |
| Total assets | — | 1,507 | 1,731 | 2,110 | 2,849 | 3,211 | 5,460 | 5,703 | 7,137 | 6,479 | 6,598 | 5,934 | 5,906 | 6,366 | 7,019 | 7,038 | 4,861 | 5,413 |
| Accounts payable | — | 166 | 199 | 258 | 316 | 245 | 141 | 120 | 271 | 127 | 219 | 198 | 264 | 428 | 589 | 388 | 491 | 1,097 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 0 | 3 | 3 | 3 | 2 | 11 | 42 | 27 | 44 |
| Total current liabilities | — | 207 | 249 | 313 | 447 | 363 | 302 | 261 | 456 | 333 | 415 | 383 | 497 | 709 | 967 | 859 | 700 | 1,399 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 100 |
| Long-term debt | — | 610 | 659 | 851 | 1,284 | 1,581 | 2,922 | 3,091 | 3,698 | 3,432 | 3,429 | 3,394 | 2,980 | 3,464 | 3,764 | 3,728 | 3,047 | 3,104 |
| Total debt | 0 | 610 | 659 | 851 | 1,284 | 1,581 | 2,922 | 3,091 | 3,698 | 3,432 | 3,459 | 3,431 | 3,006 | 3,506 | 3,823 | 3,816 | 3,100 | 3,300 |
| Total liabilities | — | 837 | 938 | 1,193 | 1,764 | 1,981 | 3,439 | 3,583 | 4,423 | 4,037 | 4,251 | 4,183 | 3,926 | 4,591 | 5,308 | 5,522 | 4,153 | 4,960 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 746 | 480 | 498 | 500 | 577 | 608 | 629 | 1,190 |
| Inventory | 111 | 38 | 38 | 58 | 49 | 55 | 39 | 39 |
| Total current assets | 925 | 912 | 937 | 587 | 652 | 687 | 703 | 1,299 |
| Goodwill | 302 | 302 | 302 | 302 | 302 | 302 | 302 | 302 |
| Total assets | 7,059 | 7,038 | 5,212 | 4,839 | 4,870 | 4,861 | 4,837 | 5,413 |
| Accounts payable | 539 | 388 | 402 | 414 | 449 | 491 | 508 | 1,097 |
| Deferred revenue (current) | 39 | 42 | 38 | 33 | 30 | 27 | 30 | 44 |
| Total current liabilities | 897 | 859 | 633 | 622 | 673 | 700 | 721 | 1,399 |
| Short-term debt | — | — | — | — | — | 0 | — | 100 |
| Long-term debt | 4,022 | 3,728 | 3,439 | 3,108 | 3,097 | 3,047 | 3,176 | 3,104 |
| Total debt | 4,022 | 3,728 | 3,439 | 3,108 | 3,097 | 3,047 | 3,176 | 3,204 |
| Total liabilities | 5,464 | 5,522 | 4,472 | 4,121 | 4,162 | 4,153 | 4,301 | 4,960 |
Compare with peers
- Frontline plc balance sheet
- South Bow Corp balance sheet
- Cmb.tech NV balance sheet
- Hess Midstream LP balance sheet
- Excelerate Energy, Inc. balance sheet
Head to head: FRO vs GELGEL vs SOBOCMBT vs GELGEL vs HESM
More: Oil & Gas Storage & Transportation stocks compared, Energy sector, rankings of US companies