undamentalytics Newsletter

Frontline vs Genesis Energy LP

Frontline is the larger business, with $1.97bn of revenue in fiscal 2025 against $1.63bn for Genesis Energy LP (1.2 times as much). Genesis Energy LP grew faster (-1.8% against -8.8%). Frontline kept more of each dollar of sales as profit: a net margin of 19.2% against -27.0%.

Latest fiscal yearFrontlineFRO, 2025Genesis Energy LPGEL, 2025
Revenue $1.97bn $1.63bn
Revenue growth -8.8% -1.8%
Net income $379m −$440m
Operating margin 30.4% —
Net margin 19.2% -27.0%
Return on equity 15.6% —
Free cash flow $670m $65.9m
Cash $251m $6.4m
Total debt $3.07bn $3.10bn
Debt to equity 122.2% —
Dividend per share — —
Dividend yield 1.8% —
Share buybacks — $0
Employees — 1,061
Market value $11.69bn $1.75bn
Price vs our value range — —
Moat score — 14 (Weak)
Insider trades, 12 months 0 buys, 0 sales 1 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.