Gevo, Inc. balance sheet
At the end of fiscal 2025, Gevo, Inc. had total assets of $719m, total liabilities of $248m and shareholders' equity of $466m. It held $81.2m in cash against $173m of debt: net debt of $92.0m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 21 | 15 | 94 | 67 | 25 | 6 | 17 | 28 | 12 | 34 | 16 | 78 | 41 | 237 | 298 | 189 | 81 | 58 |
| Receivables | — | 3 | 3 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 3 | 2 | 8 | 12 |
| Inventory | — | 4 | 4 | 7 | 4 | 4 | 3 | 3 | 4 | 3 | 3 | 2 | 3 | 6 | 4 | 5 | 19 | 19 |
| Total current assets | — | 24 | 103 | 76 | 31 | 14 | 23 | 33 | 18 | 39 | 24 | 83 | 349 | 415 | 386 | 204 | 143 | 102 |
| Goodwill | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4 | 44 | 44 |
| Total assets | — | 52 | 133 | 156 | 116 | 99 | 103 | 112 | 89 | 107 | 93 | 152 | 645 | 701 | 650 | 584 | 719 | 491 |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | — | 5 | 5 | 3 | 1 | 1 | 8 |
| Deferred revenue (current) | — | — | — | — | 1 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | 12 | 16 | 17 | 21 | 12 | 18 | 35 | 11 | 5 | 20 | 5 | 29 | 25 | 91 | 24 | 79 | 38 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | 1 | 0 | 0 | 68 | 0 | 0 | 0 |
| Long-term debt | — | — | 31 | 15 | 38 | 54 | 49 | 36 | — | — | 1 | 0 | 67 | 67 | 0 | 67 | 165 | 167 |
| Total debt | 0 | 19 | 31 | 45 | 38 | 14 | 49 | 36 | — | 13 | 14 | 1 | 67 | 68 | 68 | 68 | 173 | 175 |
| Total liabilities | — | 32 | 41 | 58 | 45 | 52 | 55 | 43 | 25 | 18 | 21 | 6 | 98 | 95 | 93 | 94 | 248 | 210 |
| Shareholders' equity | 15 | 20 | 92 | 98 | 71 | 47 | 48 | 69 | 64 | 89 | 73 | 146 | 547 | 605 | 557 | 489 | 466 | 273 |
| Net debt (negative = net cash) | −21 | 3 | −64 | −22 | 13 | 7 | 32 | 8 | −12 | −21 | −2 | −77 | 26 | −170 | −230 | −121 | 92 | 117 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | 14m | — | 202m | 237m | 240m | 239m | 242m | 247m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 2 | 12 | 11 | 8 | 8 | 10 | 12 |
| Inventory | 6 | 5 | 17 | 17 | 22 | 19 | 22 | 19 |
| Total current assets | 237 | 204 | 104 | 170 | 137 | 143 | 116 | 102 |
| Goodwill | 4 | 4 | 44 | 44 | 44 | 44 | 44 | 44 |
| Total assets | 584 | 584 | 719 | 719 | 685 | 719 | 654 | 491 |
| Accounts payable | 2 | 1 | 6 | 8 | 3 | 1 | 6 | 8 |
| Total current liabilities | 29 | 24 | 51 | 73 | 72 | 79 | 27 | 38 |
| Short-term debt | 0 | 0 | 20 | 28 | 30 | 0 | — | 0 |
| Long-term debt | 67 | 67 | 147 | 140 | 134 | 165 | 167 | 167 |
| Total debt | 67 | 67 | 167 | 167 | 164 | 165 | 167 | 167 |
| Total liabilities | 99 | 94 | 203 | 222 | 210 | 248 | 199 | 210 |
| Shareholders' equity | 505 | 489 | 470 | 474 | 469 | 466 | 448 | 273 |
| Non-controlling interests and other (assets − liabilities − equity) | −20 | — | 46 | 22 | — | — | — | — |
| Shares outstanding | 239m | 239m | 240m | 242m | 242m | 242m | 243m | 247m |
Compare with peers
- NLI Holdings, Inc. balance sheet
- Aemetis, Inc balance sheet
- Arq, Inc. balance sheet
- Flotek Industries Inc balance sheet
- Northern Technologies International Corp balance sheet
Head to head: GEVO vs NLAMTX vs GEVOARQ vs GEVOFTK vs GEVO
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies