NLI Holdings, Inc. balance sheet
At the end of fiscal 2025, NLI Holdings, Inc. had total assets of $464m and shareholders' equity of $359m. It held $111m in cash against $0 of debt: net cash of $111m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 25 | 15 | 12 | −78 | 53 | 73 | 96 | 93 | 98 | 116 | 130 | 137 | 147 | 69 | 112 | 163 | 111 | 107 |
| Receivables | — | 30 | 15 | 12 | 11 | 9 | 9 | 11 | 11 | 12 | 12 | 11 | 16 | 18 | 17 | 24 | 14 | 20 |
| Inventory | — | 18 | 20 | 11 | 13 | 17 | 15 | 15 | 15 | 17 | 18 | 18 | 26 | 31 | 31 | 28 | 30 | 32 |
| Total current assets | — | 82 | 58 | 113 | 84 | 103 | 125 | 123 | 131 | 167 | 165 | 171 | 194 | 194 | 218 | 238 | 160 | 164 |
| Goodwill | — | 45 | 48 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Total assets | — | 554 | 761 | 681 | 686 | 496 | 349 | 385 | 552 | 547 | 557 | 548 | 596 | 610 | 577 | 578 | 464 | 471 |
| Accounts payable | — | 9 | 8 | 5 | 3 | 6 | 5 | 5 | 4 | 5 | 3 | 3 | 3 | 4 | 3 | 4 | 3 | 4 |
| Total current liabilities | — | 45 | 41 | 25 | 19 | 25 | 24 | 31 | 20 | 81 | 30 | 28 | 31 | 32 | 30 | 91 | 21 | 18 |
| Short-term debt | — | 10 | 10 | 1 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 65 | 27 | 17 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total debt | 0 | 75 | 37 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Shareholders' equity | 186 | 253 | 415 | 375 | 355 | 237 | 150 | 178 | 335 | 284 | 305 | 312 | 362 | 382 | 370 | 397 | 359 | 363 |
| Net debt (negative = net cash) | −25 | 59 | 26 | 96 | −53 | −73 | −96 | −93 | −98 | −116 | −130 | −137 | −147 | −69 | −112 | −163 | −111 | −107 |
| Shares outstanding | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 15 | 24 | 18 | 17 | 18 | 14 | 19 | 20 |
| Inventory | 28 | 28 | 29 | 33 | 31 | 30 | 30 | 32 |
| Total current assets | 226 | 238 | 180 | 184 | 174 | 160 | 156 | 164 |
| Goodwill | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Total assets | 586 | 578 | 520 | 524 | 500 | 464 | 461 | 471 |
| Accounts payable | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 4 |
| Total current liabilities | 34 | 91 | 31 | 34 | 35 | 21 | 15 | 18 |
| Shareholders' equity | 386 | 397 | 398 | 398 | 375 | 359 | 359 | 363 |
| Shares outstanding | — | 49m | — | — | — | 49m | — | — |
Compare with peers
- Gevo, Inc. balance sheet
- Arq, Inc. balance sheet
- Aemetis, Inc balance sheet
- Northern Technologies International Corp balance sheet
- Flotek Industries Inc balance sheet
Head to head: GEVO vs NLARQ vs NLAMTX vs NLNL vs NTIC
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies