Graco Inc key statistics and ratios
In fiscal 2025, Graco Inc had return on equity of 19.9%, an operating margin of 27.9%, debt equal to 0.1% of equity and a current ratio of 3.15. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 50.6% | 54.2% | 55.9% | 54.4% | 55.0% | 54.6% | 53.2% | 53.5% | 53.9% | 53.4% | 52.2% | 51.8% | 52.0% | 49.3% | 52.9% | 53.1% | 52.5% | 52.0% |
| Operating margin | 12.9% | 20.6% | 24.5% | 22.2% | 25.3% | 25.3% | 23.5% | 9.1% | 25.7% | 26.4% | 25.8% | 23.7% | 26.7% | 26.7% | 29.5% | 27.0% | 27.9% | 26.8% |
| Net margin | 8.5% | 13.8% | 15.9% | 14.7% | 19.1% | 18.5% | 26.9% | 3.1% | 17.1% | 20.6% | 20.9% | 20.0% | 22.1% | 21.5% | 23.1% | 23.0% | 23.3% | 22.4% |
| Free-cash-flow margin | 23.3% | 11.4% | 15.4% | 16.9% | 19.9% | 17.2% | 11.6% | 17.6% | 20.2% | 19.0% | 17.7% | 19.6% | 16.3% | 8.2% | 21.2% | 24.4% | 28.5% | 26.0% |
| Return on equity | 23.4% | 43.4% | 48.5% | 38.4% | 38.7% | 36.7% | 56.1% | 6.7% | 38.9% | 46.2% | 38.7% | 28.6% | 29.4% | 25.8% | 24.8% | 20.2% | 19.9% | 20.2% |
| Return on assets | 10.3% | 20.4% | 20.3% | 13.6% | 15.9% | 15.7% | 23.5% | 3.1% | 19.2% | 23.8% | 21.7% | 18.0% | 19.9% | 18.9% | 19.6% | 16.6% | 16.3% | 15.8% |
| Asset turnover | 1.22 | 1.48 | 1.27 | 0.92 | 0.83 | 0.85 | 0.88 | 1.01 | 1.12 | 1.15 | 1.04 | 0.90 | 0.90 | 0.88 | 0.85 | 0.72 | 0.70 | 0.71 |
| Current ratio | 1.82 | 2.11 | 4.44 | 5.12 | 4.69 | 4.86 | 2.62 | 2.83 | 2.62 | 2.41 | 2.77 | 3.19 | 2.69 | 3.01 | 3.46 | 3.69 | 3.15 | 2.13 |
| Debt to equity | 41.1% | 26.6% | 93.0% | 122.5% | 64.4% | 103.2% | 61.8% | 53.3% | 31.3% | 35.4% | 16.0% | 11.7% | 8.8% | 4.0% | 0.0% | 0.0% | 0.1% | 4.2% |
| Interest cover (operating income ÷ interest) | 15.3x | 36.6x | 24.0x | 11.7x | 15.4x | 16.5x | 17.1x | 6.9x | 23.4x | 30.3x | 32.4x | 34.7x | 52.0x | 57.9x | 124.6x | — | — | 189.0x |
| Effective tax rate | 28.7% | 30.8% | 32.1% | 31.4% | 27.0% | 28.4% | 27.2% | 57.9% | 27.3% | 17.0% | 15.3% | 11.8% | 13.5% | 18.6% | 16.8% | 17.5% | 18.6% | 18.8% |
| R&D as % of revenue | 6.5% | 5.1% | 4.6% | 4.8% | 4.7% | 4.4% | 4.6% | 4.5% | 4.0% | 3.8% | 4.1% | 4.4% | 4.0% | 3.7% | 3.8% | 4.1% | 3.7% | 3.6% |
| Capital spending as % of revenue | 2.0% | 2.2% | 2.7% | 1.8% | 2.1% | 2.5% | 3.2% | 3.2% | 2.7% | 3.3% | 7.8% | 4.3% | 6.7% | 9.4% | 8.4% | 5.1% | 2.0% | 2.6% |
| Free cash flow ÷ net income | 275.8% | 82.2% | 97.1% | 115.0% | 104.2% | 93.4% | 43.3% | 575.0% | 117.9% | 92.1% | 84.6% | 97.7% | 73.5% | 38.3% | 92.0% | 105.9% | 122.2% | 116.0% |
| Dividends ÷ net income | 92.8% | 46.8% | 35.6% | 36.4% | 29.0% | 29.4% | 20.1% | 180.5% | 31.9% | 26.1% | 31.0% | 35.4% | 28.9% | 30.9% | 31.3% | 35.4% | 35.1% | 36.9% |
| Dividends and buybacks ÷ free cash flow | 33.8% | 85.6% | 67.9% | 32.5% | 58.7% | 124.2% | 229.8% | 53.0% | 57.3% | 106.2% | 39.9% | 67.9% | 39.3% | 213.1% | 55.9% | 39.5% | 95.1% | 119.3% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 50.9% | 52.6% | 52.4% | 53.2% | 51.7% | 52.0% | 53.7% | 50.5% |
| Operating margin | 23.7% | 27.3% | 27.5% | 30.3% | 26.7% | 25.5% | 29.6% | 25.3% |
| Net margin | 19.8% | 23.5% | 22.3% | 25.3% | 22.3% | 21.9% | 24.5% | 20.7% |
| Free-cash-flow margin | 31.2% | 21.7% | 28.5% | 32.3% | 31.1% | 20.0% | 27.3% | 25.0% |
| Current ratio | 3.69 | 3.61 | 3.55 | 3.18 | 3.15 | 3.56 | 2.99 | 2.13 |
| Debt to equity | 0.0% | — | — | — | 0.1% | — | — | 4.2% |
| R&D as % of revenue | 4.0% | 3.7% | 3.6% | 3.7% | 3.7% | 3.7% | 3.4% | 3.5% |
Financial health
- Short-term assets cover short-term liabilities $1.1bn of assets due within a year against $524m of liabilities due within a year.
- Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
- More cash than debt $140m of cash against $104m of debt.
- Debt below 40% of shareholders' equity Debt is 4% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 4% to 4% over five years.
- A year's operating cash flow covers at least 20% of debt $660m of operating cash flow against $104m of debt.
- Operating profit covers interest at least five times over Operating income of $620m against $3m of interest.
Moat
Strong moat
How hard Graco's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 20 / 20
Cash operating profit has been a median 23.1% of total assets over 10 years.
- Pricing power 18 / 20
Gross margin has been a median 52.3%, moving by 1.2 percentage points (standard deviation) across 10 years.
- Durability 16 / 20
Operating margin has been a median 26.7%; its worst year was 13.1%.
- Cash conversion 20 / 20
Free cash flow was positive in 10 of 10 years, at a median 19.3% of revenue.
- Discipline 18 / 20
The diluted share count fell 4.5% over five years; stock-based pay has been a median 1.4% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Kennametal Inc statistics
- Franklin Electric Co Inc statistics
- ATS Corp statistics
- RBC Bearings Inc statistics
- Symbotic Inc. statistics
Head to head: GGG vs KMTFELE vs GGGATS vs GGG
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies