Group 1 Automotive Inc balance sheet
At the end of fiscal 2025, Group 1 Automotive Inc had total assets of $10.35bn and shareholders' equity of $2.79bn. It held $32.5m in cash against $3.71bn of debt: net debt of $3.68bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.9 |
| Receivables | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
| Inventory | — | 0.8 | 0.9 | 1.2 | 1.5 | 1.6 | 1.7 | 1.7 | 1.8 | 1.8 | 1.9 | 1.4 | 1.1 | 1.4 | 2.0 | 2.6 | 2.7 | 2.6 |
| Total current assets | — | 1.0 | 1.2 | 1.6 | 2.0 | 2.0 | 2.2 | 2.2 | 2.3 | 2.4 | 2.5 | 2.0 | 1.7 | 2.0 | 2.8 | 3.5 | 3.7 | 4.5 |
| Goodwill | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.4 | 1.7 | 1.7 | 2.1 | 2.2 | 2.0 |
| Total assets | — | 2.2 | 2.5 | 3.0 | 3.8 | 4.1 | 4.4 | 4.5 | 4.9 | 5.0 | 5.6 | 5.1 | 5.7 | 6.7 | 7.8 | 9.8 | 10.3 | 10.8 |
| Accounts payable | — | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.7 | 0.7 | 0.6 |
| Total current liabilities | — | 0.9 | 1.0 | 1.4 | 1.9 | 1.9 | 2.0 | 2.1 | 2.2 | 2.4 | 2.4 | 1.8 | 1.5 | 1.9 | 2.5 | 3.4 | 3.4 | 3.4 |
| Short-term debt | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 0.4 | 0.5 | 0.6 | 0.7 | 1.0 | 1.2 | 1.2 | 1.3 | 1.3 | 1.4 | 1.3 | 1.8 | 2.0 | 2.0 | 2.7 | 3.4 | 3.6 |
| Total debt | 0.0 | 0.5 | 0.5 | 0.6 | 0.7 | 1.1 | 1.3 | 1.3 | 1.4 | 1.4 | 1.5 | 1.3 | 2.0 | 2.1 | 2.1 | 2.9 | 3.7 | 3.9 |
| Shareholders' equity | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 0.9 | 0.9 | 1.1 | 1.1 | 1.3 | 1.4 | 1.8 | 2.2 | 2.7 | 3.0 | 2.8 | 3.1 |
| Net debt (negative = net cash) | −0.0 | 0.4 | 0.5 | 0.6 | 0.7 | 1.0 | 1.2 | 1.3 | 1.4 | 1.4 | 1.5 | 1.3 | 2.0 | 2.0 | 2.1 | 2.9 | 3.7 | 3.0 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Inventory | 2.6 | 2.6 | 2.7 | 2.7 | 2.7 | 2.7 | 2.8 | 2.6 |
| Total current assets | 3.5 | 3.5 | 3.4 | 3.6 | 3.7 | 3.5 | 3.7 | 4.5 |
| Goodwill | 2.1 | 2.1 | 2.3 | 2.2 | 2.2 | 2.1 | 2.2 | 2.0 |
| Total assets | 9.8 | 9.9 | 10.2 | 10.4 | 10.3 | 10.1 | 10.3 | 10.8 |
| Accounts payable | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 |
| Total current liabilities | 3.4 | 3.5 | 3.3 | 3.3 | 3.4 | 3.7 | 3.6 | 3.4 |
| Long-term debt | 2.7 | 2.7 | 3.1 | 3.3 | 3.4 | 2.9 | 3.0 | 3.6 |
| Total debt | 2.7 | 2.7 | 3.1 | 3.3 | 3.4 | 2.9 | 3.0 | 3.6 |
| Shareholders' equity | 3.0 | 3.0 | 3.1 | 3.1 | 2.8 | 2.8 | 3.0 | 3.1 |
Compare with peers
- Murphy USA Inc. balance sheet
- AutoZone balance sheet
- O'Reilly Automotive balance sheet
- Asbury Automotive Group Inc balance sheet
- Autonation, Inc. balance sheet
Head to head: GPI vs MUSAAZO vs GPIGPI vs ORLY
More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies