Group 1 Automotive Inc cash flow statement
In fiscal 2025, Group 1 Automotive Inc's operations generated $695m of cash; it spent $270m on capital projects, leaving free cash flow of $425m. It returned $25.6m in dividends and $555m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 355 | −68 | 199 | −75 | 52 | 198 | 141 | 384 | 197 | 270 | 371 | 805 | 1,260 | 586 | 190 | 586 | 695 | 471 |
| Depreciation and amortisation | 26 | 26 | 27 | 32 | 36 | 42 | 47 | 51 | 58 | 67 | 72 | 76 | 79 | — | — | — | — | — |
| Stock-based pay | 9 | 10 | 11 | 12 | 14 | 16 | 19 | 21 | 19 | 19 | 19 | 32 | 28 | 27 | 20 | 25 | 29 | 31 |
| Capital spending | 22 | 69 | 61 | 88 | 103 | 150 | 120 | 157 | 216 | 141 | 192 | 103 | 144 | 156 | 185 | 245 | 270 | 245 |
| Free cash flow | 333 | −138 | 139 | −164 | −50 | 48 | 21 | 228 | −19 | 129 | 179 | 702 | 1,116 | 430 | 5 | 341 | 425 | 226 |
| Free cash flow after stock pay | 324 | −148 | 128 | −176 | −64 | 32 | 2 | 207 | −38 | 110 | 160 | 670 | 1,088 | 403 | −15 | 316 | 396 | 195 |
| Dividends paid | — | 2 | 11 | 13 | 16 | 17 | 20 | 20 | 21 | 21 | 20 | 11 | 24 | 24 | 25 | 25 | 26 | 26 |
| Share buybacks | — | 27 | 51 | 11 | 4 | 37 | 97 | 128 | 40 | 184 | 1 | 80 | 211 | 521 | 173 | 162 | 555 | 377 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 213 | 159 | 252 | 155 | 129 | 92 | 63 | 187 |
| Depreciation and amortisation | — | 29 | 29 | 32 | — | 31 | 31 | 31 |
| Stock-based pay | 5 | 8 | 8 | 7 | 7 | 11 | 8 | 6 |
| Capital spending | 93 | 52 | 72 | 68 | 78 | 84 | 43 | 40 |
| Free cash flow | 120 | 107 | 180 | 87 | 51 | 8 | 20 | 147 |
| Free cash flow after stock pay | 115 | 99 | 172 | 80 | 45 | −3 | 12 | 141 |
Compare with peers
- Murphy USA Inc. cash flow
- AutoZone cash flow
- O'Reilly Automotive cash flow
- Asbury Automotive Group Inc cash flow
- Autonation, Inc. cash flow
Head to head: GPI vs MUSAAZO vs GPIGPI vs ORLY
More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies