Green Plains Inc. cash flow statement
In fiscal 2025, Green Plains Inc.'s operations generated $111m of cash; it spent $37.2m on capital projects, leaving free cash flow of $73.7m. It returned $721,000 in dividends and $30.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 53 | 35 | 109 | −14 | 107 | 222 | 14 | 101 | −182 | 39 | −10 | 99 | 4 | 70 | 56 | −30 | 111 | 154 |
| Depreciation and amortisation | 29 | 37 | 50 | 53 | 51 | 62 | 66 | 84 | 104 | 98 | 72 | 78 | 92 | 93 | 98 | 91 | 98 | 96 |
| Stock-based pay | 1 | 2 | 3 | 4 | 4 | 3 | 9 | 9 | 12 | 11 | 10 | 8 | 6 | 9 | 13 | 8 | 17 | 10 |
| Capital spending | 14 | 20 | 42 | 27 | 20 | 60 | 63 | 58 | 45 | 41 | 75 | 111 | 187 | 212 | 108 | 95 | 37 | 26 |
| Free cash flow | 40 | 15 | 66 | −41 | 88 | 162 | −49 | 43 | −227 | −2 | −85 | −12 | −183 | −143 | −52 | −125 | 74 | 127 |
| Free cash flow after stock pay | 38 | 13 | 63 | −45 | 84 | 159 | −58 | 33 | −239 | −13 | −95 | −20 | −189 | −152 | −65 | −133 | 57 | 117 |
| Dividends paid | — | — | — | — | 2 | 9 | 20 | 37 | 39 | 41 | 32 | 10 | 9 | 23 | 23 | 5 | 1 | — |
| Share buybacks | — | — | 28 | 10 | — | — | 4 | 6 | 7 | 3 | 62 | 11 | 0 | 0 | 0 | 0 | 30 | — |
| Shares issued | — | 80 | — | — | — | — | — | — | — | — | — | 0 | 356 | 0 | 0 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 63 | −27 | −55 | 59 | 40 | 67 | −40 | 86 |
| Depreciation and amortisation | 26 | 21 | 22 | 28 | 25 | 24 | 24 | 23 |
| Stock-based pay | 4 | −2 | 9 | 2 | 3 | 3 | 2 | 2 |
| Capital spending | 28 | 27 | 17 | 11 | 4 | 5 | 6 | 11 |
| Free cash flow | 34 | −54 | −72 | 48 | 36 | 62 | −46 | 76 |
| Free cash flow after stock pay | 31 | −52 | −81 | 45 | 33 | 59 | −48 | 73 |
Compare with peers
- Crossamerica Partners LP cash flow
- Calumet, Inc. cash flow
- CBL International Ltd cash flow
- PAR Pacific Holdings, Inc. cash flow
- Delixy Holdings Ltd cash flow
Head to head: CAPL vs GPRECLMT vs GPREBANL vs GPRE
More: Oil & Gas Refining & Marketing stocks compared, Energy sector, rankings of US companies