Green Plains Inc. balance sheet
At the end of fiscal 2025, Green Plains Inc. had total assets of $1.58bn, total liabilities of $813m and shareholders' equity of $766m. It held $182m in cash against $408m of debt: net debt of $226m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 90 | 233 | 175 | 254 | 272 | 426 | 385 | 304 | 267 | 252 | 246 | 234 | 426 | 445 | 350 | 173 | 182 | 185 |
| Receivables | — | 89 | 106 | 81 | 107 | 138 | 96 | 147 | 151 | 89 | 107 | 56 | 120 | 109 | 94 | 95 | 74 | 80 |
| Total current assets | — | 607 | 576 | 568 | 633 | 903 | 913 | 1,001 | 1,206 | 1,207 | 668 | 642 | 1,118 | 929 | 733 | 569 | 523 | 625 |
| Goodwill | — | 23 | 41 | 41 | 41 | 41 | 41 | 184 | 183 | 35 | 35 | 11 | 29 | 29 | — | — | — | — |
| Total assets | — | 1,398 | 1,421 | 1,350 | 1,532 | 1,821 | 1,918 | 2,506 | 2,785 | 2,216 | 1,698 | 1,579 | 2,160 | 2,123 | 1,939 | 1,782 | 1,585 | 1,657 |
| Accounts payable | — | 151 | 172 | 96 | 112 | 170 | 167 | 192 | 205 | 136 | 157 | 140 | 146 | 234 | 187 | 155 | 135 | 95 |
| Deferred revenue (current) | — | 23 | 15 | 4 | 4 | 4 | — | — | — | — | — | — | — | — | — | — | 27 | 30 |
| Total current liabilities | — | 343 | 361 | 432 | 409 | 512 | 439 | 595 | 886 | 834 | 542 | 453 | 472 | 487 | 385 | 386 | 269 | 314 |
| Short-term debt | — | 52 | 74 | 129 | 83 | 63 | 5 | 35 | 68 | 55 | 133 | 98 | 35 | 2 | 2 | 2 | 4 | 70 |
| Long-term debt | — | 528 | 493 | 363 | 481 | 399 | 432 | 783 | 767 | 298 | 244 | 287 | 514 | 495 | 492 | 432 | 362 | 387 |
| Total debt | 0 | 669 | 637 | 663 | 735 | 673 | 664 | 1,109 | 1,378 | 520 | 621 | 572 | 732 | 641 | 605 | 579 | 408 | 484 |
| Total liabilities | — | 900 | 915 | 859 | 987 | 1,024 | 959 | 1,527 | 1,726 | 1,153 | 833 | 802 | 1,058 | 1,062 | 949 | 908 | 813 | 787 |
| Shareholders' equity | 311 | 488 | 505 | 491 | 545 | 797 | 798 | 863 | 1,059 | 947 | 752 | 647 | 951 | 910 | 844 | 865 | 766 | 870 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | 161 | 117 | — | 116 | 113 | 130 | 152 | 151 | 146 | — | — | — |
| Net debt (negative = net cash) | −90 | 436 | 462 | 409 | 463 | 247 | 279 | 805 | 1,111 | 268 | 375 | 338 | 306 | 197 | 255 | 406 | 226 | 298 |
| Shares outstanding | — | 36m | — | 30m | — | 38m | 38m | 38m | 41m | 41m | 36m | 36m | 54m | 59m | 60m | 65m | 70m | 70m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 75 | 95 | 97 | 78 | 85 | 74 | 86 | 80 |
| Total current assets | 561 | 569 | 450 | 436 | 447 | 523 | 542 | 625 |
| Total assets | 1,760 | 1,782 | 1,667 | 1,613 | 1,532 | 1,585 | 1,587 | 1,657 |
| Accounts payable | 108 | 155 | 102 | 99 | 90 | 135 | 89 | 95 |
| Deferred revenue (current) | — | — | — | — | — | 27 | — | 30 |
| Total current liabilities | 316 | 386 | 326 | 297 | 266 | 269 | 318 | 314 |
| Short-term debt | 2 | 2 | 2 | 2 | 2 | 4 | 69 | 70 |
| Long-term debt | 431 | 432 | 432 | 426 | 306 | 362 | 389 | 387 |
| Total debt | 433 | 435 | 434 | 428 | 308 | 366 | 458 | 457 |
| Total liabilities | 821 | 908 | 859 | 872 | 758 | 813 | 796 | 787 |
| Shareholders' equity | 926 | 865 | 798 | 735 | 769 | 766 | 785 | 870 |
| Shares outstanding | 65m | 65m | 65m | 66m | 72m | 70m | 70m | 70m |
Compare with peers
- Crossamerica Partners LP balance sheet
- Calumet, Inc. balance sheet
- CBL International Ltd balance sheet
- PAR Pacific Holdings, Inc. balance sheet
- Delixy Holdings Ltd balance sheet
Head to head: CAPL vs GPRECLMT vs GPREBANL vs GPRE
More: Oil & Gas Refining & Marketing stocks compared, Energy sector, rankings of US companies