Garmin cash flow statement
In fiscal 2025, Garmin's operations generated $1.63bn of cash; it spent $270m on capital projects, leaving free cash flow of $1.36bn. It returned $664m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,094 | 771 | 822 | 685 | 630 | 523 | 280 | 706 | 661 | 920 | 699 | 1,135 | 1,012 | 788 | 1,376 | 1,432 | 1,633 | 1,887 |
| Depreciation and amortisation | 57 | 53 | 55 | 53 | 48 | 48 | 51 | 56 | 60 | 65 | 72 | 78 | 103 | 119 | 132 | 140 | 153 | 159 |
| Stock-based pay | 44 | 40 | 40 | 29 | 23 | 24 | 26 | 41 | 45 | 56 | 63 | 81 | 93 | 77 | 101 | 137 | 166 | 175 |
| Capital spending | 49 | 32 | 38 | 38 | 56 | 73 | 81 | 91 | 140 | 156 | 118 | 185 | 308 | 244 | 194 | 194 | 270 | 419 |
| Free cash flow | 1,045 | 738 | 784 | 646 | 574 | 449 | 200 | 615 | 521 | 764 | 581 | 950 | 705 | 544 | 1,183 | 1,239 | 1,363 | 1,468 |
| Free cash flow after stock pay | 1,002 | 698 | 744 | 617 | 551 | 425 | 174 | 573 | 476 | 707 | 517 | 869 | 612 | 467 | 1,081 | 1,102 | 1,197 | 1,294 |
| Dividends paid | 150 | 299 | 311 | 253 | 352 | 360 | 378 | 481 | 383 | 296 | 417 | 451 | 491 | 679 | 559 | 572 | 664 | 751 |
| Share buybacks | 20 | 226 | 22 | 19 | 58 | 242 | 131 | 93 | 75 | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 484 | 421 | 173 | 486 | 554 | 536 | 404 | 394 |
| Depreciation and amortisation | 38 | 37 | 39 | 40 | 37 | 40 | 41 | 41 |
| Stock-based pay | 36 | 38 | 45 | 43 | 41 | 43 | 45 | 45 |
| Capital spending | 85 | 40 | 46 | 61 | 124 | 67 | 128 | 101 |
| Free cash flow | 399 | 381 | 127 | 425 | 430 | 469 | 276 | 293 |
| Free cash flow after stock pay | 363 | 343 | 83 | 382 | 389 | 426 | 230 | 249 |
Compare with peers
- Sonos Inc cash flow
- Gopro, Inc. cash flow
- Universal Electronics Inc cash flow
- Zepp Health Corp cash flow
- Ispire Technology Inc. cash flow
Head to head: GRMN vs SONOGPRO vs GRMNGRMN vs UEIC
More: Consumer Electronics stocks compared, Consumer Discretionary sector, rankings of US companies