Growgeneration Corp. cash flow statement
In fiscal 2025, Growgeneration Corp.'s operations generated −$9.4m of cash; it spent $0 on capital projects, leaving free cash flow of −$9.4m.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1 | −3 | −2 | −3 | −0 | 5 | 12 | 1 | −2 | −9 | −7 |
| Depreciation and amortisation | 0 | 0 | 0 | 1 | 2 | 13 | 17 | 17 | 19 | 11 | 8 |
| Stock-based pay | 0 | 1 | 2 | 2 | 8 | 7 | 5 | 3 | 2 | 2 | 1 |
| Capital spending | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | — | −4 | −2 | −3 | −0 | 5 | 12 | 1 | −2 | −9 | −7 |
| Free cash flow after stock pay | — | −5 | −3 | −6 | −8 | −1 | 7 | −2 | −4 | −11 | −8 |
| Share buybacks | — | — | — | — | — | — | 0 | 0 | 6 | 0 | — |
| Shares issued | 2 | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,171 | 1,074 | −3,829 | −2,921 | −499 | −2,198 | −5,048 | 941 |
| Depreciation and amortisation | 4,972 | 7,107 | 3,585 | 2,687 | 2,649 | 2,374 | 1,611 | 1,504 |
| Stock-based pay | 700 | 317 | 503 | 300 | 400 | 274 | 255 | 300 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 1,171 | 1,074 | −3,829 | −2,921 | −499 | −2,198 | −5,048 | 941 |
| Free cash flow after stock pay | 471 | 757 | −4,332 | −3,221 | −899 | −2,472 | −5,303 | 641 |
Compare with peers
- Envela Corp cash flow
- Giftify, Inc. cash flow
- Tandy Leather Factory Inc cash flow
- Rent The Runway, Inc. cash flow
- Bark, Inc. cash flow
Head to head: ELA vs GRWGGIFT vs GRWGGRWG vs TLF
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies