Gates Industrial Corp Ltd. balance sheet
At the end of fiscal 2025, Gates Industrial Corp Ltd. had total assets of $7.15bn, total liabilities of $3.46bn and shareholders' equity of $3.33bn. It held $812m in cash against $2.24bn of debt: net debt of $1.43bn.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 529 | 564 | 423 | 635 | 521 | 658 | 578 | 721 | 682 | 812 | 831 |
| Receivables | — | 714 | 742 | 695 | 695 | 708 | 809 | 768 | 723 | 744 | 886 |
| Inventory | — | 457 | 538 | 475 | 508 | 683 | 656 | 647 | 676 | 700 | 813 |
| Total current assets | — | 1,826 | 1,815 | 1,959 | 1,907 | 2,279 | 2,277 | 2,401 | 2,306 | 2,482 | 2,760 |
| Goodwill | 1,912 | 2,086 | 2,046 | 2,061 | 2,120 | 2,063 | 1,981 | 2,039 | 1,909 | 2,035 | 2,026 |
| Total assets | — | 6,854 | 6,723 | 7,411 | 7,426 | 7,533 | 7,192 | 7,255 | 6,786 | 7,151 | 7,435 |
| Total current liabilities | — | 698 | 679 | 658 | 726 | 856 | 752 | 779 | 722 | 735 | 810 |
| Short-term debt | — | 66 | 52 | 46 | 43 | 38 | 37 | 37 | 39 | 36 | 30 |
| Long-term debt | — | 3,889 | 2,953 | 2,912 | 2,666 | 2,527 | 2,426 | 2,415 | 2,312 | 2,196 | 2,191 |
| Total debt | 0 | 3,988 | 3,027 | 2,985 | 2,721 | 2,579 | 2,491 | 2,472 | 2,364 | 2,240 | 2,231 |
| Total liabilities | — | 5,425 | 4,389 | 4,401 | 4,241 | 4,052 | 3,748 | 3,711 | 3,446 | 3,462 | 3,494 |
| Shareholders' equity | 1,068 | 1,015 | 1,947 | 2,651 | 2,806 | 3,100 | 3,110 | 3,220 | 3,024 | 3,334 | 3,559 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 414 | 386 | 360 | 379 | 382 | 334 | 324 | 317 | 355 | 382 |
| Net debt (negative = net cash) | −529 | 3,424 | 2,604 | 2,350 | 2,199 | 1,921 | 1,913 | 1,751 | 1,682 | 1,428 | 1,400 |
| Shares outstanding | 246m | 245m | 290m | 290m | 291m | 291m | 283m | 264m | 255m | 254m | 251m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 723 | 786 | 826 | 833 | 744 | 800 | 900 | 886 |
| Inventory | 676 | 701 | 729 | 718 | 700 | 686 | 741 | 813 |
| Total current assets | 2,306 | 2,368 | 2,522 | 2,485 | 2,482 | 2,489 | 2,709 | 2,760 |
| Goodwill | 1,909 | 1,934 | 2,022 | 2,020 | 2,035 | 2,021 | 2,022 | 2,026 |
| Total assets | 6,786 | 6,886 | 7,218 | 7,150 | 7,151 | 7,115 | 7,393 | 7,435 |
| Total current liabilities | 722 | 710 | 729 | 705 | 735 | 679 | 835 | 810 |
| Short-term debt | 39 | 32 | 40 | 31 | 36 | 31 | 39 | 30 |
| Long-term debt | 2,312 | 2,308 | 2,305 | 2,204 | 2,196 | 2,198 | 2,194 | 2,191 |
| Total debt | 2,351 | 2,340 | 2,345 | 2,235 | 2,233 | 2,229 | 2,234 | 2,221 |
| Total liabilities | 3,446 | 3,458 | 3,606 | 3,435 | 3,462 | 3,387 | 3,499 | 3,494 |
| Shareholders' equity | 3,024 | 3,102 | 3,269 | 3,370 | 3,334 | 3,367 | 3,522 | 3,559 |
| Non-controlling interests and other (assets − liabilities − equity) | 317 | 326 | 343 | 345 | 355 | 361 | 372 | 382 |
| Shares outstanding | 255m | 257m | 257m | 258m | 254m | 254m | 253m | 251m |
Compare with peers
- IDEX Corporation balance sheet
- Middleby Corp balance sheet
- Donaldson Co Inc balance sheet
- JBT Marel Corp balance sheet
- Pentair balance sheet
Head to head: GTES vs IEXGTES vs MIDDDCI vs GTES
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies