Pentair balance sheet
At the end of fiscal 2025, Pentair had total assets of $6.87bn, total liabilities of $3.00bn and shareholders' equity of $3.87bn. It held $102m in cash against $1.64bn of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
| Inventory | 0.4 | 0.4 | 0.4 | 1.3 | 1.2 | 1.1 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.8 | 0.7 | 0.6 | 0.6 | 0.7 |
| Total current assets | 0.9 | 1.1 | 1.2 | 3.2 | 3.2 | 2.9 | 2.8 | 2.7 | 1.7 | 1.0 | 1.1 | 1.0 | 1.3 | 1.6 | 1.6 | 1.4 | 1.5 | 1.4 |
| Goodwill | 2.1 | 2.1 | 2.3 | 4.8 | 4.9 | 3.2 | 4.3 | 2.0 | 2.1 | 2.1 | 2.3 | 2.4 | 2.5 | 3.3 | 3.3 | 3.3 | 3.5 | 3.5 |
| Total assets | 3.9 | 4.0 | 4.6 | 11.9 | 11.7 | 10.6 | 11.8 | 11.5 | 8.6 | 3.8 | 4.1 | 4.2 | 4.8 | 6.4 | 6.6 | 6.4 | 6.9 | 6.7 |
| Accounts payable | 0.2 | 0.3 | 0.3 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.2 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total current liabilities | 0.4 | 0.5 | 0.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.2 | 0.8 | 0.7 | 0.8 | 1.1 | 1.1 | 0.9 | 0.9 | 1.0 | 0.9 |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — | — | — | — | — | — |
| Long-term debt | 0.8 | 0.7 | 1.3 | 2.5 | 2.5 | 3.0 | 4.7 | 4.3 | 1.4 | 0.8 | 1.0 | 0.8 | 0.9 | 2.3 | 2.0 | 1.6 | 1.6 | 1.5 |
| Total debt | 0.8 | 0.7 | 1.3 | 2.9 | 3.1 | 4.0 | 4.9 | 4.3 | 1.5 | 0.9 | 1.1 | 0.8 | 0.9 | 2.3 | 2.0 | 1.6 | 1.6 | 1.5 |
| Total liabilities | 1.8 | 1.8 | 2.5 | 5.4 | 5.5 | 6.0 | 7.8 | 7.3 | 3.6 | 2.0 | 2.2 | 2.1 | 2.3 | 3.7 | 3.3 | 2.9 | 3.0 | 2.8 |
| Shareholders' equity | 2.1 | 2.1 | 1.9 | 6.4 | 6.1 | 4.7 | 4.0 | 4.3 | 5.0 | 1.8 | 2.0 | 2.1 | 2.4 | 2.7 | 3.2 | 3.6 | 3.9 | 3.9 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 0.1 | 0.1 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares outstanding | 99m | 98m | 99m | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Inventory | 611 | 614 | 603 | 640 | 633 | 642 | 666 | 655 |
| Total current assets | 1,436 | 1,727 | 1,432 | 1,445 | 1,542 | 1,763 | 1,397 | 1,372 |
| Goodwill | 3,287 | 3,311 | 3,364 | 3,529 | 3,538 | 3,525 | 3,518 | 3,519 |
| Total assets | 6,447 | 6,747 | 6,480 | 6,760 | 6,869 | 7,072 | 6,712 | 6,665 |
| Accounts payable | 273 | 297 | 314 | 309 | 302 | 333 | 317 | 290 |
| Deferred revenue (current) | 34 | 44 | 40 | 38 | 37 | 36 | 29 | 25 |
| Total current liabilities | 895 | 913 | 990 | 988 | 959 | 940 | 963 | 931 |
| Long-term debt | 1,639 | 1,836 | 1,398 | 1,580 | 1,639 | 1,944 | 1,606 | 1,484 |
| Total debt | 1,639 | 1,836 | 1,398 | 1,580 | 1,639 | 1,944 | 1,606 | 1,484 |
| Total liabilities | 2,884 | 3,114 | 2,807 | 2,977 | 3,000 | 3,262 | 2,963 | 2,805 |
| Shareholders' equity | 3,563 | 3,634 | 3,672 | 3,782 | 3,869 | 3,810 | 3,749 | 3,860 |
Compare with peers
- JBT Marel Corp balance sheet
- Donaldson Co Inc balance sheet
- Valmont Industries Inc balance sheet
- IDEX Corporation balance sheet
- Fortive balance sheet
Head to head: JBTM vs PNRDCI vs PNRPNR vs VMI
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies