IDEX Corporation balance sheet
At the end of fiscal 2025, IDEX Corporation had total assets of $6.93bn, total liabilities of $2.90bn and shareholders' equity of $4.03bn. It held $580m in cash against $1.83bn of debt: net debt of $1.25bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 74 | 235 | 230 | 319 | 440 | 509 | 328 | 236 | 376 | 466 | 633 | 1,026 | 855 | 430 | 534 | 621 | 580 | 602 |
| Receivables | 183 | 214 | 253 | 256 | 253 | 256 | 260 | 273 | 314 | 314 | 298 | 288 | 355 | 431 | 419 | 461 | 512 | 543 |
| Inventory | 159 | 197 | 254 | 235 | 231 | 238 | 239 | 253 | 260 | 280 | 293 | 290 | 370 | 471 | 421 | 430 | 479 | 529 |
| Total current assets | 452 | 693 | 789 | 882 | 991 | 1,076 | 863 | 823 | 1,004 | 1,093 | 1,261 | 1,657 | 1,678 | 1,399 | 1,446 | 1,593 | 1,643 | 1,767 |
| Goodwill | 1,180 | 1,207 | 1,431 | 1,322 | 1,349 | 1,321 | 1,397 | 1,633 | 1,704 | 1,698 | 1,780 | 1,896 | 2,168 | 2,638 | 2,838 | 3,252 | 3,415 | 3,372 |
| Total assets | 2,098 | 2,382 | 2,836 | 2,785 | 2,881 | 2,903 | 2,805 | 3,155 | 3,400 | 3,474 | 3,814 | 4,414 | 4,917 | 5,512 | 5,865 | 6,745 | 6,927 | 6,879 |
| Deferred revenue (current) | — | 7 | 8 | 10 | 9 | 12 | 10 | 13 | 8 | 8 | 18 | 28 | 49 | 45 | 56 | 51 | 46 | 58 |
| Total current liabilities | 190 | 354 | 258 | 291 | 305 | 412 | 310 | 309 | 361 | 365 | 358 | 399 | 480 | 544 | 500 | 630 | 575 | 636 |
| Short-term debt | 8 | 119 | 2 | 7 | 2 | 99 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 101 | 1 | 0 |
| Long-term debt | 392 | 408 | 806 | 779 | 772 | 760 | 840 | 1,014 | 859 | 848 | 849 | 1,044 | 1,190 | 1,469 | 1,325 | 1,860 | 1,820 | 1,751 |
| Total debt | 400 | 647 | 811 | 794 | 776 | 965 | 849 | 1,022 | 862 | 852 | 851 | 1,050 | 1,200 | 1,478 | 1,333 | 1,971 | 1,830 | 1,759 |
| Total liabilities | 830 | 1,006 | 1,323 | 1,320 | 1,315 | 1,417 | 1,362 | 1,611 | 1,513 | 1,479 | 1,551 | 1,874 | 2,114 | 2,472 | 2,324 | 2,951 | 2,901 | 2,864 |
| Shareholders' equity | 1,268 | 1,376 | 1,513 | 1,465 | 1,573 | 1,486 | 1,443 | 1,544 | 1,887 | 1,995 | 2,263 | 2,540 | 2,803 | 3,039 | 3,541 | 3,795 | 4,028 | 4,017 |
| Net debt (negative = net cash) | 327 | 412 | 581 | 475 | 336 | 455 | 521 | 786 | 486 | 385 | 218 | 24 | 345 | 1,048 | 799 | 1,351 | 1,250 | 1,157 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 461 | 475 | 469 | 489 | 512 | 545 | 544 | 543 |
| Inventory | 430 | 466 | 488 | 495 | 479 | 501 | 520 | 529 |
| Total current assets | 1,593 | 1,627 | 1,617 | 1,655 | 1,643 | 1,717 | 1,773 | 1,767 |
| Goodwill | 3,252 | 3,287 | 3,369 | 3,409 | 3,415 | 3,390 | 3,383 | 3,372 |
| Total assets | 6,745 | 6,795 | 6,876 | 6,970 | 6,927 | 6,919 | 6,930 | 6,879 |
| Deferred revenue (current) | 51 | 58 | 53 | 46 | 46 | 51 | 55 | 58 |
| Total current liabilities | 630 | 584 | 530 | 564 | 575 | 506 | 582 | 636 |
| Short-term debt | 101 | 101 | 1 | 1 | 1 | 1 | 0 | 0 |
| Long-term debt | 1,860 | 1,839 | 1,847 | 1,902 | 1,820 | 1,872 | 1,859 | 1,751 |
| Total debt | 1,960 | 1,940 | 1,848 | 1,902 | 1,821 | 1,872 | 1,859 | 1,752 |
| Total liabilities | 2,951 | 2,889 | 2,866 | 2,960 | 2,901 | 2,870 | 2,923 | 2,864 |
| Shareholders' equity | 3,795 | 3,907 | 4,012 | 4,011 | 4,028 | 4,050 | 4,008 | 4,017 |
Compare with peers
- Gates Industrial Corp Ltd. balance sheet
- Donaldson Co Inc balance sheet
- JBT Marel Corp balance sheet
- Middleby Corp balance sheet
- Pentair balance sheet
Head to head: GTES vs IEXDCI vs IEXIEX vs JBTMIEX vs MIDD
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies