undamentalytics Newsletter
Sign in

Gray Media, Inc income statement

In fiscal 2025, Gray Media, Inc reported revenue of $3.10bn, down 15.1% on the year before, operating income of $392m (a 12.7% margin) and net income of −$85.0m, or −$1.41 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue2703463074053465085978128831,0842,1222,3812,4133,6763,2813,6443,0953,148
General and administrative1414141620293440324110465159—————
Operating income431077515384154140234290389478752381990383851392435
Interest expense697062595269749795107227191205354440485474473
Income before tax−34371447318066106193288255544168614−82492−113−63
Income tax−111351913322643−69777613478159−6117−28−37
Net income−23239281848396226221117941090455−76375−85−26
Diluted EPS−$0.83$0.16$0.03$0.42$0.32$0.82$0.57$0.86$3.55$2.37$1.27$3.69$0.40$4.33−$1.39$3.36−$1.41−$0.27
Diluted shares (average)49m54m57m57m58m58m69m73m74m89m100m97m95m93m92m96m97m98m
EBITDA761381021771081841772803424646739536021,3267221,120629625

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: GTN vs SBGIGTN vs IHRTAMCX vs GTNGTN vs SSP

More: Broadcasting stocks compared, Communication Services sector, rankings of US companies

Figures from Gray Media, Inc's SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Gray Media, Inc.