Heico Corp key statistics and ratios
In fiscal 2025, Heico Corp had return on equity of 17.4%, an operating margin of 22.7%, debt equal to 50.4% of equity and a current ratio of 2.83. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Oct 2009 | 2010Oct 2010 | 2011Oct 2011 | 2012Oct 2012 | 2013Oct 2013 | 2014Oct 2014 | 2015Oct 2015 | 2016Oct 2016 | 2017Oct 2017 | 2018Oct 2018 | 2019Oct 2019 | 2020Oct 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Oct 2024 | 2025Oct 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.6% | 36.0% | 35.9% | 36.5% | 36.8% | 35.2% | 36.5% | 37.5% | 37.7% | 38.9% | 39.6% | 38.2% | 39.0% | 39.1% | 38.9% | 38.9% | 39.8% | 40.4% |
| Operating margin | 16.4% | 17.7% | 18.1% | 18.2% | 18.2% | 18.0% | 19.3% | 19.3% | 20.1% | 21.2% | 22.2% | 21.1% | 21.1% | 22.5% | 21.1% | 21.4% | 22.7% | 24.0% |
| Net margin | 8.3% | 8.9% | 9.5% | 9.5% | 10.2% | 10.7% | 11.2% | 11.3% | 12.2% | 14.6% | 16.0% | 17.6% | 16.3% | 15.9% | 13.6% | 13.3% | 15.4% | 16.4% |
| Free-cash-flow margin | 12.2% | 15.0% | 15.2% | 13.7% | 11.3% | 15.4% | 13.0% | 16.6% | 17.2% | 16.1% | 19.9% | 21.6% | 21.9% | 19.7% | 13.5% | 15.9% | 19.2% | 19.9% |
| Return on equity | 10.8% | 12.5% | 14.6% | 14.9% | 16.7% | 18.6% | 17.7% | 17.6% | 17.5% | 20.3% | 21.4% | 17.2% | 14.3% | 14.4% | 14.0% | 15.2% | 17.4% | 18.3% |
| Return on assets | 6.1% | 7.3% | 8.5% | 8.0% | 7.5% | 8.0% | 8.4% | 8.4% | 8.2% | 10.0% | 11.7% | 9.6% | 8.6% | 9.3% | 7.1% | 7.0% | 8.6% | 9.2% |
| Asset turnover | 0.73 | 0.81 | 0.89 | 0.84 | 0.74 | 0.75 | 0.75 | 0.74 | 0.68 | 0.69 | 0.73 | 0.55 | 0.53 | 0.58 | 0.53 | 0.52 | 0.56 | 0.56 |
| Current ratio | 3.72 | 3.17 | 2.57 | 2.80 | 2.74 | 2.83 | 2.99 | 2.53 | 2.53 | 2.60 | 2.81 | 4.83 | 3.18 | 2.74 | 2.79 | 3.11 | 2.83 | 2.72 |
| Debt to equity | 13.4% | 3.0% | 7.6% | 21.4% | 62.3% | 47.1% | 45.4% | 47.6% | 58.0% | 38.1% | 33.7% | 37.4% | 10.5% | 11.1% | 78.8% | 61.3% | 50.4% | 51.4% |
| Interest cover (operating income ÷ interest) | 143.5x | — | — | 67.1x | 49.4x | 37.4x | 49.6x | 32.1x | 31.3x | 18.9x | 21.1x | 28.6x | 53.9x | 77.8x | 164.6x | 5.5x | 7.8x | 9.4x |
| Effective tax rate | 31.9% | 33.7% | 31.0% | 33.8% | 31.1% | 30.1% | 31.7% | 31.5% | 30.3% | 19.8% | 17.8% | 7.9% | 14.8% | 20.4% | 20.0% | 17.5% | 16.6% | 18.3% |
| R&D as % of revenue | 3.7% | 3.7% | 3.3% | 3.4% | 3.3% | 3.3% | 3.3% | 3.2% | 3.0% | 3.2% | 3.2% | 3.7% | 3.7% | 3.4% | 3.2% | 2.9% | 2.7% | 2.6% |
| SG&A as % of revenue | 17.2% | 18.3% | 17.8% | 18.3% | 18.6% | 17.2% | 17.2% | 18.2% | 17.6% | 17.7% | 17.4% | 17.1% | 17.9% | 16.6% | 17.8% | 17.6% | 17.1% | 16.4% |
| Capital spending as % of revenue | 1.9% | 1.4% | 1.2% | 1.7% | 1.8% | 1.4% | 1.5% | 2.2% | 1.7% | 2.4% | 1.4% | 1.3% | 1.9% | 1.4% | 1.7% | 1.5% | 1.6% | 1.6% |
| Free cash flow ÷ net income | 146.9% | 169.0% | 159.4% | 144.8% | 110.9% | 143.7% | 115.9% | 146.5% | 141.0% | 110.6% | 124.6% | 123.0% | 134.1% | 123.9% | 98.9% | 119.5% | 124.8% | 121.5% |
| Dividends ÷ net income | 7.1% | 6.5% | 6.2% | 6.7% | 117.5% | 25.7% | 7.0% | 6.9% | 6.9% | 5.9% | 5.7% | 6.9% | 7.6% | 7.0% | 6.8% | 5.7% | 4.6% | 4.1% |
| Dividends and buybacks ÷ free cash flow | 17.2% | 3.8% | 3.9% | 4.6% | 106.0% | 17.9% | 6.0% | 4.7% | 4.9% | 5.4% | 4.6% | 5.6% | 5.6% | 5.6% | 6.9% | 4.7% | 3.7% | 3.4% |
| Quarter | 2024 Q4Oct 2024 | 2025 Q1Jan 2025 | 2025 Q2Apr 2025 | 2025 Q3Jul 2025 | 2025 Q4Oct 2025 | 2026 Q1Jan 2026 | 2026 Q2Apr 2026 | 2026 Q3Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 38.9% | 39.4% | 39.9% | 39.8% | 40.2% | 38.6% | 41.4% | 41.1% |
| Operating margin | 21.6% | 22.0% | 22.6% | 23.1% | 23.1% | 22.1% | 25.5% | 25.1% |
| Net margin | 13.8% | 16.3% | 14.3% | 15.5% | 15.6% | 16.1% | 17.0% | 16.7% |
| Free-cash-flow margin | 18.7% | 18.0% | 17.2% | 19.0% | 22.2% | 14.0% | 19.9% | 22.8% |
| Current ratio | 3.11 | 3.40 | 3.43 | 3.35 | 2.83 | 3.06 | 2.92 | 2.72 |
| Debt to equity | 61.3% | 62.8% | 57.4% | 59.1% | 50.4% | 55.7% | 54.2% | 51.4% |
| R&D as % of revenue | 2.8% | 2.7% | 2.6% | 2.8% | 2.7% | 2.7% | 2.6% | 2.6% |
| SG&A as % of revenue | 17.3% | 17.4% | 17.3% | 16.7% | 17.1% | 16.6% | 15.9% | 16.0% |
Financial health
- Short-term assets cover short-term liabilities $2.7bn of assets due within a year against $1.0bn of liabilities due within a year.
- Short-term assets cover long-term liabilities $2.7bn short-term assets against $3.3bn of longer-dated liabilities.
- More cash than debt $241m of cash against $2.5bn of debt.
- Debt below 40% of shareholders' equity Debt is 51% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 10% to 51% over five years.
- A year's operating cash flow covers at least 20% of debt $1.1bn of operating cash flow against $2.5bn of debt.
- Operating profit covers interest at least five times over Operating income of $1.2bn against $132m of interest.
Moat
Strong moat
How hard Heico's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 14 / 20
Cash operating profit has been a median 11.0% of total assets over 10 years.
- Pricing power 14 / 20
Gross margin has been a median 39.0%, moving by 0.8 percentage points (standard deviation) across 10 years.
- Durability 17 / 20
Operating margin has been a median 21.8%; its worst year was 20.0%.
- Cash conversion 19 / 20
Free cash flow was positive in 10 of 10 years, at a median 18.7% of revenue.
- Discipline 16 / 20
The diluted share count rose 2.4% over five years; stock-based pay has been a median 0.3% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- ATI Inc statistics
- V2x, Inc. statistics
- Moog Inc. statistics
- Standardaero, Inc. statistics
- Woodward, Inc. statistics
Head to head: ATI vs HEIHEI vs VVXHEI vs MOG.AHEI vs SARO
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies