Hornbeck Offshore Services, Inc. income statement
In fiscal 2025, Hornbeck Offshore Services, Inc. reported revenue of $1.29bn, down 4.9% on the year before, operating income of $65.1m (a 5.0% margin) and net income of $30.8m, or $0.21 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,462 | 774 | 702 | 846 | 877 | 1,107 | 696 | 488 | 581 | 740 | 752 | 734 | 675 | 873 | 1,290 | 1,359 | 1,291 | 1,303 |
| Cost of revenue | 1,219 | 610 | 552 | 796 | 616 | 763 | 930 | 441 | 519 | 618 | 614 | 654 | 659 | 822 | 1,089 | 1,139 | 1,132 | 1,121 |
| Gross profit | 243 | 165 | 150 | 50 | 261 | 344 | −234 | 47 | 62 | 122 | 138 | 80 | 15 | 51 | 200 | 220 | 159 | 182 |
| Selling, general and administrative | 131 | 106 | 87 | 94 | 82 | 93 | 57 | 66 | 63 | 70 | 70 | 61 | 63 | 77 | 94 | 92 | 76 | 82 |
| Operating income | 204 | 51 | 63 | −68 | 179 | 262 | −307 | −63 | −1 | 52 | 68 | 13 | −49 | −45 | 64 | 127 | 65 | 74 |
| Interest expense | 106 | 79 | 73 | 54 | 44 | 33 | 40 | 45 | 38 | 33 | 31 | 31 | 23 | 20 | 21 | 34 | 33 | 33 |
| Income before tax | 262 | 2 | 1 | −126 | 144 | 263 | −478 | −94 | −20 | 31 | 66 | 1 | −71 | −75 | 8 | 82 | 42 | 53 |
| Income tax | 96 | 19 | −37 | −59 | 32 | 67 | −101 | −12 | −50 | 2 | 8 | −19 | −9 | 13 | 18 | 26 | 12 | 21 |
| Net income | 156 | −127 | 130 | −46 | 110 | 195 | −377 | −81 | 30 | 29 | 58 | 22 | −62 | −88 | −11 | 56 | 31 | 40 |
| Diluted EPS | $0.96 | −$1.22 | $1.23 | −$0.44 | $1.04 | $1.85 | −$3.58 | −$0.73 | $0.20 | $0.19 | $0.38 | $0.13 | −$0.41 | −$0.58 | −$0.07 | $0.36 | $0.21 | $0.27 |
| Diluted shares (average) | 106m | 104m | 105m | 104m | 105m | 105m | 105m | 112m | 145m | 147m | 150m | 150m | 150m | 151m | 151m | 155m | 148m | 147m |
| EBITDA | 466 | 133 | 154 | 29 | 278 | 371 | −187 | 51 | 108 | 162 | 181 | 147 | 93 | 98 | 228 | 301 | 253 | 256 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 342 | 355 | 278 | 252 | 377 | 334 | 288 | 304 |
| Cost of revenue | 277 | 296 | 251 | 238 | 311 | 284 | 279 | 248 |
| Gross profit | 66 | 59 | 28 | 13 | 66 | 51 | 9 | 56 |
| Selling, general and administrative | 21 | 28 | 19 | 16 | 18 | 20 | 22 | 21 |
| Operating income | 45 | 31 | 8 | −3 | 48 | 12 | −13 | 27 |
| Interest expense | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Income before tax | 39 | 24 | 4 | −9 | 41 | 6 | −17 | 22 |
| Income tax | 10 | 4 | 0 | −4 | 19 | −2 | −3 | 7 |
| Net income | 30 | 20 | 3 | −3 | 22 | 8 | −13 | 23 |
| Diluted EPS | $0.19 | $0.13 | $0.02 | −$0.02 | $0.15 | $0.06 | −$0.09 | $0.15 |
| EBITDA | 88 | 71 | 51 | 36 | 104 | 56 | 31 | 66 |
Compare with peers
- Tidewater Inc income statement
- Propetro Holding Corp. income statement
- Kodiak Gas Services, Inc. income statement
- Select Water Solutions, Inc. income statement
- Archrock, Inc. income statement
Head to head: HOS vs TDWHOS vs PUMPHOS vs KGS
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies