Hornbeck Offshore Services, Inc. cash flow statement
In fiscal 2025, Hornbeck Offshore Services, Inc.'s operations generated $137m of cash; it spent $16.3m on capital projects, leaving free cash flow of $120m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 418 | 331 | 567 | 452 | 74 | 359 | 111 | 39 | 52 | 197 | 170 | 99 | 140 | 51 | 152 | 186 | 137 | 253 |
| Depreciation and amortisation | 263 | 82 | 91 | 97 | 99 | 109 | 120 | 114 | 109 | 111 | 113 | 134 | 142 | 143 | 164 | 173 | 187 | 183 |
| Stock-based pay | 12 | 7 | 7 | 8 | 8 | 3 | 7 | 6 | 11 | 10 | 11 | 9 | 8 | 7 | 7 | 7 | 7 | 6 |
| Capital spending | 423 | 122 | 100 | 323 | 324 | 337 | 320 | 186 | 231 | 137 | 141 | 20 | 8 | 34 | 20 | 23 | 16 | 18 |
| Free cash flow | −6 | 209 | 467 | 129 | −250 | 23 | −210 | −148 | −179 | 60 | 29 | 79 | 132 | 18 | 133 | 163 | 120 | 235 |
| Free cash flow after stock pay | −18 | 202 | 460 | 122 | −258 | 19 | −216 | −154 | −190 | 50 | 17 | 70 | 124 | 10 | 126 | 155 | 114 | 229 |
| Share buybacks | 14 | 12 | 8 | 7 | 11 | 8 | 1 | 0 | — | — | — | — | — | — | 12 | 30 | — | — |
| Shares issued | — | — | — | — | — | 0 | 0 | 97 | 220 | 0 | 0 | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 56 | 78 | 16 | −17 | 24 | 113 | 62 | 54 |
| Depreciation and amortisation | 43 | 41 | 42 | 39 | 56 | 44 | 44 | 39 |
| Stock-based pay | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
| Capital spending | 3 | 13 | 4 | 4 | 2 | 6 | 3 | 7 |
| Free cash flow | 53 | 65 | 12 | −21 | 22 | 107 | 59 | 47 |
| Free cash flow after stock pay | 51 | 64 | 10 | −23 | 21 | 106 | 58 | 45 |
Compare with peers
- Tidewater Inc cash flow
- Propetro Holding Corp. cash flow
- Kodiak Gas Services, Inc. cash flow
- Select Water Solutions, Inc. cash flow
- Archrock, Inc. cash flow
Head to head: HOS vs TDWHOS vs PUMPHOS vs KGS
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies