Hornbeck Offshore Services, Inc. balance sheet
At the end of fiscal 2025, Hornbeck Offshore Services, Inc. had total assets of $2.62bn, total liabilities of $1.04bn and shareholders' equity of $1.58bn. It held $418m in cash against $315m of debt: net cash of $104m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 271 | 391 | 546 | 437 | 478 | 476 | 494 | 357 | 267 | 279 | 208 | 291 | 254 | 187 | 332 | 368 | 418 | 652 |
| Receivables | 146 | 177 | 148 | 152 | 157 | 105 | 76 | 102 | 113 | 68 | 125 | 132 | 144 | 213 | 280 | 259 | 241 | 205 |
| Total current assets | 566 | 741 | 944 | 804 | 744 | 694 | 684 | 523 | 452 | 451 | 438 | 526 | 530 | 461 | 698 | 710 | 825 | 939 |
| Goodwill | 79 | 62 | 62 | 63 | 63 | 62 | 45 | 0 | — | 0 | 7 | 0 | — | — | — | — | — | — |
| Total assets | 3,780 | 3,592 | 3,582 | 3,387 | 2,544 | 2,701 | 2,400 | 2,247 | 2,363 | 2,348 | 2,597 | 2,498 | 2,326 | 2,389 | 2,556 | 2,597 | 2,616 | 2,570 |
| Accounts payable | 155 | 159 | 74 | 92 | 73 | 83 | 65 | 60 | 81 | 55 | 69 | 50 | 88 | 135 | 135 | 145 | 112 | 124 |
| Deferred revenue (current) | — | 2 | 8 | 6 | 20 | 11 | 13 | 9 | 13 | 10 | 12 | 8 | 8 | 10 | 33 | 15 | 17 | 6 |
| Total current liabilities | 368 | 368 | 396 | 453 | 190 | 226 | 211 | 186 | 266 | 191 | 285 | 279 | 278 | 298 | 449 | 304 | 300 | 271 |
| Short-term debt | 12 | 10 | 8 | 17 | 20 | 28 | 72 | 68 | 110 | 47 | 100 | 91 | 43 | 38 | 48 | 9 | 10 | 10 |
| Long-term debt | 1,348 | 1,348 | 1,147 | 1,003 | 546 | 523 | 678 | 558 | 386 | 393 | 306 | 259 | 262 | 226 | 313 | 306 | 298 | 295 |
| Total debt | 1,361 | 1,376 | 1,165 | 1,051 | 593 | 572 | 776 | 657 | 520 | 479 | 436 | 405 | 314 | 271 | 373 | 324 | 315 | 310 |
| Total liabilities | 2,346 | 2,305 | 2,132 | 1,967 | 1,020 | 1,047 | 1,121 | 965 | 795 | 730 | 894 | 754 | 679 | 873 | 1,055 | 1,077 | 1,036 | 986 |
| Shareholders' equity | 1,405 | 1,261 | 1,421 | 1,393 | 1,499 | 1,653 | 1,279 | 1,282 | 1,567 | 1,618 | 1,700 | 1,740 | 1,647 | 1,517 | 1,501 | 1,520 | 1,580 | 1,584 |
| Net debt (negative = net cash) | 1,090 | 985 | 618 | 614 | 114 | 96 | 282 | 300 | 254 | 200 | 228 | 113 | 60 | 84 | 41 | −44 | −104 | −342 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 271 | 259 | 258 | 328 | 360 | 241 | 230 | 205 |
| Total current assets | 694 | 710 | 736 | 760 | 798 | 825 | 819 | 939 |
| Total assets | 2,661 | 2,597 | 2,635 | 2,673 | 2,632 | 2,616 | 2,568 | 2,570 |
| Accounts payable | 142 | 145 | 160 | 172 | 147 | 112 | 138 | 124 |
| Deferred revenue (current) | 26 | 15 | 38 | 39 | 31 | 17 | 14 | 6 |
| Total current liabilities | 303 | 304 | 323 | 348 | 314 | 300 | 281 | 271 |
| Short-term debt | 9 | 9 | 9 | 9 | 10 | 10 | 9 | 10 |
| Long-term debt | 305 | 306 | 302 | 302 | 298 | 298 | 294 | 295 |
| Total debt | 315 | 315 | 311 | 312 | 307 | 308 | 304 | 304 |
| Total liabilities | 1,091 | 1,077 | 1,090 | 1,104 | 1,057 | 1,036 | 1,011 | 986 |
| Shareholders' equity | 1,571 | 1,520 | 1,545 | 1,569 | 1,575 | 1,580 | 1,557 | 1,584 |
Compare with peers
- Tidewater Inc balance sheet
- Propetro Holding Corp. balance sheet
- Kodiak Gas Services, Inc. balance sheet
- Select Water Solutions, Inc. balance sheet
- Archrock, Inc. balance sheet
Head to head: HOS vs TDWHOS vs PUMPHOS vs KGS
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies