Hornbeck Offshore Services, Inc. key statistics and ratios
In fiscal 2025, Hornbeck Offshore Services, Inc. had return on equity of 2.0%, an operating margin of 5.0%, debt equal to 19.9% of equity and a current ratio of 2.75. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.6% | 21.3% | 21.3% | 5.9% | 29.7% | 31.1% | −33.6% | 9.5% | 10.7% | 16.4% | 18.3% | 10.9% | 2.3% | 5.8% | 15.5% | 16.2% | 12.3% | 13.9% |
| Operating margin | 13.9% | 6.6% | 9.0% | −8.1% | 20.4% | 23.6% | −44.2% | −13.0% | −0.2% | 7.0% | 9.0% | 1.8% | −7.2% | −5.1% | 4.9% | 9.4% | 5.0% | 5.6% |
| Net margin | 10.7% | −16.4% | 18.5% | −5.5% | 12.5% | 17.6% | −54.2% | −16.7% | 5.2% | 3.9% | 7.7% | 3.0% | −9.1% | −10.1% | −0.8% | 4.1% | 2.4% | 3.0% |
| Free-cash-flow margin | −0.4% | 27.0% | 66.5% | 15.3% | −28.5% | 2.0% | −30.1% | −30.3% | −30.9% | 8.1% | 3.8% | 10.7% | 19.5% | 2.0% | 10.3% | 12.0% | 9.3% | 18.1% |
| Return on equity | 11.1% | −9.5% | 9.7% | −3.3% | 7.6% | 12.4% | −25.7% | −6.4% | 2.1% | 1.8% | 3.5% | 1.3% | −3.6% | −5.5% | −0.7% | 3.7% | 2.0% | 2.5% |
| Return on assets | 4.1% | −3.4% | 3.6% | −1.3% | 3.7% | 7.4% | −14.8% | −3.5% | 1.3% | 1.2% | 2.3% | 0.9% | −2.6% | −3.7% | −0.4% | 2.2% | 1.2% | 1.5% |
| Asset turnover | 0.39 | 0.21 | 0.20 | 0.24 | 0.30 | 0.42 | 0.27 | 0.21 | 0.25 | 0.31 | 0.30 | 0.29 | 0.28 | 0.37 | 0.52 | 0.53 | 0.50 | 0.50 |
| Current ratio | 1.53 | 2.01 | 2.38 | 1.77 | 3.91 | 3.08 | 3.24 | 2.80 | 1.70 | 2.35 | 1.54 | 1.88 | 1.90 | 1.55 | 1.56 | 2.33 | 2.75 | 3.47 |
| Debt to equity | 96.8% | 109.2% | 82.0% | 75.4% | 39.5% | 34.6% | 60.7% | 51.3% | 33.2% | 29.6% | 25.7% | 23.3% | 19.1% | 17.9% | 24.8% | 21.3% | 19.9% | 19.6% |
| Interest cover (operating income ÷ interest) | 1.9x | 0.6x | 0.9x | n/m | 4.0x | 7.9x | n/m | n/m | n/m | 1.6x | 2.2x | 0.4x | n/m | n/m | 3.0x | 3.8x | 2.0x | 2.2x |
| Effective tax rate | 36.6% | — | — | — | 22.0% | 25.5% | — | — | — | 7.7% | 12.0% | — | — | — | — | 32.2% | 27.4% | 39.7% |
| SG&A as % of revenue | 9.0% | 13.7% | 12.3% | 11.2% | 9.4% | 8.4% | 8.2% | 13.5% | 10.9% | 9.5% | 9.3% | 8.3% | 9.4% | 8.8% | 7.3% | 6.7% | 5.9% | 6.3% |
| Capital spending as % of revenue | 29.0% | 15.8% | 14.3% | 38.2% | 37.0% | 30.4% | 46.0% | 38.2% | 39.8% | 18.5% | 18.7% | 2.8% | 1.2% | 3.8% | 1.5% | 1.7% | 1.3% | 1.4% |
| Free cash flow ÷ net income | −3.6% | — | 359.3% | — | −227.5% | 11.6% | — | — | −597.3% | 208.6% | 49.8% | 354.3% | — | — | — | 292.5% | 390.6% | 593.4% |
| Dividends and buybacks ÷ free cash flow | — | 5.6% | 1.6% | 5.6% | — | 37.1% | — | — | — | — | — | — | — | — | 9.0% | 18.2% | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.2% | 16.6% | 9.9% | 5.3% | 17.5% | 15.2% | 3.1% | 18.5% |
| Operating margin | 13.0% | 8.7% | 2.9% | −1.2% | 12.7% | 3.7% | −4.6% | 8.8% |
| Net margin | 8.6% | 5.7% | 1.1% | −1.0% | 5.9% | 2.5% | −4.7% | 7.5% |
| Free-cash-flow margin | 15.3% | 18.4% | 4.3% | −8.4% | 5.9% | 32.2% | 20.5% | 15.4% |
| Current ratio | 2.29 | 2.33 | 2.28 | 2.19 | 2.54 | 2.75 | 2.92 | 3.47 |
| Debt to equity | 20.0% | 20.7% | 20.1% | 19.9% | 19.5% | 19.5% | 19.5% | 19.2% |
| SG&A as % of revenue | 6.2% | 7.8% | 7.0% | 6.6% | 4.8% | 6.1% | 7.7% | 7.0% |
Financial health
- Short-term assets cover short-term liabilities $939m of assets due within a year against $271m of liabilities due within a year.
- Short-term assets cover long-term liabilities $939m short-term assets against $715m of longer-dated liabilities.
- More cash than debt $652m of cash against $304m of debt.
- Debt below 40% of shareholders' equity Debt is 19% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 16% to 19% over five years.
- A year's operating cash flow covers at least 20% of debt $253m of operating cash flow against $304m of debt.
- Operating profit covers interest at least five times over Operating income of $74m against $33m of interest.
Moat
Weak moat
How hard Hornbeck Offshore Services's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Cash operating profit has been a median 1.9% of total assets over 10 years.
- Pricing power 5 / 20
Gross margin has been a median 13.9%, moving by 5.5 percentage points (standard deviation) across 10 years.
- Durability 0 / 20
Operating margin has been a median 5.0%; its worst year was -13.5%.
- Cash conversion 10 / 20
Free cash flow was positive in 8 of 10 years, at a median 4.3% of revenue.
- Discipline 17 / 20
The diluted share count fell 2.1% over five years; stock-based pay has been a median 1.1% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Tidewater Inc statistics
- Propetro Holding Corp. statistics
- Kodiak Gas Services, Inc. statistics
- Select Water Solutions, Inc. statistics
- Archrock, Inc. statistics
Head to head: HOS vs TDWHOS vs PUMPHOS vs KGS
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies