Host Hotels & Resorts key statistics and ratios
In fiscal 2025, Host Hotels & Resorts had return on equity of 11.6%, an operating margin of 14.0% and debt equal to 78.4% of equity. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 2.4% | — | 6.6% | 7.2% | 9.9% | 13.0% | 11.8% | 12.6% | 12.5% | 9.6% | 14.6% | −58.8% | −8.7% | 15.8% | 15.6% | 15.4% | 14.0% | 14.6% |
| Net margin | −6.1% | — | −0.3% | 1.2% | 6.1% | 13.8% | 10.4% | 14.0% | 10.5% | 19.7% | 16.8% | −45.2% | −0.4% | 12.9% | 13.9% | 12.3% | 12.5% | 16.5% |
| Free-cash-flow margin | 13.3% | — | 7.1% | 8.2% | 13.9% | 15.5% | 14.5% | 18.6% | 19.0% | 18.6% | 16.7% | −40.1% | −0.0% | 22.6% | 23.5% | 21.8% | 20.1% | 21.4% |
| Return on equity | −4.1% | — | — | 0.9% | 4.5% | 10.1% | 7.8% | 10.8% | 8.1% | 15.0% | 12.4% | −10.7% | −0.2% | 9.6% | 11.1% | 10.5% | 11.6% | 15.9% |
| Return on assets | −2.0% | — | — | 0.5% | 2.5% | 5.9% | 4.7% | 6.6% | 4.9% | 9.1% | 7.5% | −5.8% | −0.1% | 5.1% | 6.0% | 5.5% | 5.9% | 7.8% |
| Asset turnover | 0.33 | — | — | 0.39 | 0.40 | 0.43 | 0.45 | 0.47 | 0.47 | 0.46 | 0.45 | 0.13 | 0.23 | 0.40 | 0.43 | 0.45 | 0.47 | 0.47 |
| Debt to equity | 94.3% | — | — | 80.0% | 66.2% | 54.6% | 57.3% | 52.5% | 57.1% | 51.5% | 52.3% | 88.4% | 76.7% | 63.4% | 64.0% | 77.9% | 78.4% | 79.6% |
| Interest cover (operating income ÷ interest) | 0.3x | — | 0.8x | 1.0x | 1.7x | 3.4x | 2.8x | 4.4x | 4.0x | 3.0x | 3.6x | n/m | n/m | 5.0x | 4.3x | 4.1x | 3.6x | 3.8x |
| Effective tax rate | — | — | — | — | 9.1% | 1.9% | 1.6% | 4.9% | 12.3% | 11.5% | 3.1% | — | — | 3.9% | 4.6% | 1.9% | 5.1% | 4.7% |
| Capital spending as % of revenue | 0.0% | — | 6.9% | 7.2% | 5.9% | 5.9% | 7.2% | 5.4% | 3.8% | 5.0% | 6.1% | 21.2% | 10.1% | 6.3% | 3.7% | 4.6% | 4.6% | 4.4% |
| Free cash flow ÷ net income | — | — | — | 680.3% | 225.9% | 112.6% | 139.2% | 132.4% | 181.7% | 94.4% | 99.3% | — | — | 175.2% | 168.4% | 177.6% | 160.5% | 129.5% |
| Dividends ÷ net income | — | — | — | 306.6% | 98.7% | 64.1% | 115.8% | 78.2% | 111.3% | 57.9% | 67.7% | — | — | 23.7% | 73.9% | 105.7% | 81.4% | 63.5% |
| Dividends and buybacks ÷ free cash flow | 7.6% | — | 20.9% | 45.1% | 43.7% | 56.9% | 170.0% | 80.7% | 61.3% | 61.3% | 120.9% | — | — | 16.0% | 58.5% | 68.2% | 67.4% | 54.7% |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 10.2% | 11.0% | 17.9% | 17.5% | 7.6% | 12.0% | 19.4% | 17.9% |
| Net margin | 6.2% | 7.6% | 15.6% | 13.9% | 12.1% | 8.4% | 30.0% | 14.5% |
| Free-cash-flow margin | 19.9% | 16.5% | 16.2% | 24.0% | 10.7% | 27.8% | 17.7% | 27.5% |
| Debt to equity | — | 13.6% | — | — | — | 19.4% | — | — |
Moat
Moderate moat
How hard Host Hotels & Resorts's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 7 / 20
Net income has been a median 5.3% of total assets over 10 years.
- Durability 3 / 20
Operating margin has been a median 12.9%; its worst year was -54.4%.
- Cash conversion 19 / 20
Free cash flow was positive in 9 of 10 years, at a median 19.0% of revenue.
- Discipline 19 / 20
The diluted share count fell 6.7% over five years; stock-based pay has been a median 0.4% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Vici Properties statistics
- Ryman Hospitality Properties, Inc. statistics
- Park Hotels & Resorts Inc. statistics
- Service Properties Trust statistics
- Pebblebrook Hotel Trust statistics
Head to head: HST vs VICIHST vs RHPHST vs PK
More: Hotel & Resort REITs stocks compared, Real Estate sector, rankings of US companies