Hilltop Holdings Inc. cash flow statement
In fiscal 2025, Hilltop Holdings Inc.'s operations generated −$38.7m of cash; it spent $16.8m on capital projects, leaving free cash flow of −$55.5m. It returned $45.4m in dividends and $184m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 19 | 10 | −3 | 115 | 397 | −91 | 36 | −161 | −321 | 390 | −433 | 280 | 766 | 1,189 | 443 | 274 | −39 | 140 |
| Depreciation and amortisation | 2 | 2 | 2 | −3 | −54 | −83 | −83 | −50 | −14 | −5 | −1 | 22 | 25 | 33 | 20 | 20 | 16 | 8 |
| Stock-based pay | 0 | 0 | 0 | 1 | 2 | 5 | 9 | 11 | 10 | 9 | 12 | 15 | 18 | 16 | 16 | 11 | 14 | 13 |
| Capital spending | 2 | 0 | 0 | 17 | 33 | 43 | 31 | 42 | 31 | 68 | 42 | 38 | 25 | 10 | 8 | 7 | 17 | 30 |
| Free cash flow | 17 | 10 | −4 | 98 | 364 | −135 | 4 | −203 | −352 | 322 | −475 | 243 | 741 | 1,180 | 435 | 267 | −56 | 110 |
| Free cash flow after stock pay | 17 | 9 | −4 | 97 | 362 | −140 | −4 | −213 | −362 | 313 | −487 | 228 | 723 | 1,164 | 419 | 256 | −70 | 97 |
| Dividends paid | — | — | — | — | 3 | 6 | 4 | 6 | 23 | 27 | 30 | 33 | 39 | 43 | 42 | 44 | 45 | 47 |
| Share buybacks | — | — | — | 1 | — | — | 30 | — | 27 | 59 | 73 | 209 | 124 | 442 | 5 | 20 | 184 | 175 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 123 | 6 | −235 | 273 | −83 | −127 | −157 | 508 |
| Depreciation and amortisation | 5 | 5 | 4 | 4 | 3 | 2 | 2 | 2 |
| Stock-based pay | 2 | 4 | 4 | 3 | 3 | 3 | 3 | 3 |
| Capital spending | 1 | 1 | −0 | 2 | 14 | 7 | 5 | 4 |
| Free cash flow | 122 | 5 | −235 | 271 | −97 | −134 | −163 | 504 |
| Free cash flow after stock pay | 120 | 1 | −238 | 268 | −100 | −137 | −166 | 500 |
Compare with peers
- Ameris Bancorp cash flow
- United Bankshares Inc cash flow
- Glacier Bancorp, Inc. cash flow
- Fulton Financial Corp cash flow
- Prosperity Bancshares Inc cash flow
Head to head: ABCB vs HTHHTH vs UBSIGBCI vs HTH
More: Regional Banks stocks compared, Financials sector, rankings of US companies