Marinemax Inc cash flow statement
In fiscal 2025, Marinemax Inc's operations generated $72.8m of cash; it spent $60.9m on capital projects, leaving free cash flow of $11.9m. It returned $27.5m through buybacks.
Cash flow statement
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 209 | 40 | −15 | 9 | 8 | 11 | 3 | 23 | 5 | 70 | −12 | 305 | 374 | 77 | −222 | −26 | 73 | 219 |
| Depreciation and amortisation | 11 | 7 | 7 | 6 | 7 | 7 | 8 | 8 | 9 | 11 | 12 | 13 | 16 | 19 | 41 | 44 | 49 | 51 |
| Stock-based pay | 6 | 1 | 3 | 3 | 3 | 3 | 3 | 4 | 6 | 6 | 7 | 7 | 10 | 16 | 22 | 24 | 19 | 14 |
| Capital spending | 2 | 4 | 7 | 6 | 10 | 9 | 10 | 13 | 14 | 14 | 17 | 13 | 26 | 58 | 65 | 60 | 61 | 41 |
| Free cash flow | 207 | 36 | −21 | 3 | −2 | 2 | −7 | 10 | −10 | 57 | −29 | 292 | 348 | 18 | −288 | −86 | 12 | 178 |
| Free cash flow after stock pay | 201 | 36 | −25 | −1 | −5 | −1 | −10 | 6 | −16 | 50 | −36 | 284 | 338 | 2 | −309 | −110 | −7 | 164 |
| Share buybacks | — | — | — | — | — | — | 10 | 6 | 43 | 1 | 28 | 1 | 24 | 21 | — | 2 | 27 | — |
| Shares issued | 20 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1 | −146 | 72 | 85 | 61 | 17 | 55 | 85 |
| Depreciation and amortisation | 11 | 12 | 12 | 13 | 13 | 13 | 13 | 13 |
| Stock-based pay | 6 | 5 | 5 | 6 | 3 | 3 | 4 | 4 |
| Capital spending | 17 | 18 | 13 | 16 | 13 | 9 | 11 | 8 |
| Free cash flow | −18 | −164 | 60 | 68 | 48 | 8 | 45 | 77 |
| Free cash flow after stock pay | −24 | −170 | 55 | 63 | 45 | 6 | 40 | 73 |
Compare with peers
- National Vision Holdings, Inc. cash flow
- Onewater Marine Inc. cash flow
- Savers Value Village, Inc. cash flow
- Immersion Corp cash flow
- Barnes & Noble Education, Inc. cash flow
Head to head: EYE vs HZOHZO vs ONEWHZO vs SVV
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies