Marinemax Inc balance sheet
At the end of fiscal 2025, Marinemax Inc had total assets of $2.47bn, total liabilities of $1.52bn and shareholders' equity of $937m. It held $170m in cash against $1.11bn of debt: net debt of $939m.
Balance sheet
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 26 | 17 | 19 | 24 | 24 | 28 | 33 | 39 | 42 | 49 | 39 | 155 | 222 | 228 | 201 | 224 | 170 | 175 |
| Receivables | — | 23 | 14 | 19 | 19 | 13 | 18 | 25 | 25 | 34 | 42 | 40 | 48 | 50 | 86 | 106 | 108 | 95 |
| Inventory | — | 189 | 220 | 215 | 228 | 244 | 274 | 322 | 401 | 377 | 477 | 298 | 231 | 454 | 813 | 907 | 867 | 789 |
| Total current assets | — | 233 | 258 | 263 | 276 | 289 | 336 | 391 | 474 | 465 | 569 | 503 | 518 | 754 | 1,123 | 1,273 | 1,181 | 1,087 |
| Goodwill | — | — | — | 0 | 1 | 1 | 1 | 10 | 26 | 27 | 64 | 84 | 196 | 236 | 560 | 592 | 527 | 525 |
| Total assets | — | 337 | 363 | 365 | 382 | 403 | 468 | 547 | 640 | 641 | 784 | 775 | 1,008 | 1,353 | 2,421 | 2,605 | 2,470 | 2,358 |
| Accounts payable | — | 7 | 9 | 8 | 7 | 8 | 14 | 10 | 26 | 23 | 34 | 37 | 26 | 34 | 72 | 54 | 56 | 44 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 17 | 24 | 32 | 101 | 144 | 82 | 65 | 46 | 61 |
| Total current liabilities | — | 131 | 162 | 161 | 160 | 163 | 183 | 232 | 335 | 286 | 413 | 273 | 251 | 413 | 847 | 1,069 | 985 | 881 |
| Short-term debt | — | 94 | 119 | 121 | 122 | 124 | 137 | 167 | 254 | 213 | 312 | 1 | 4 | 3 | 34 | 34 | 36 | 28 |
| Long-term debt | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 47 | 45 | 389 | 356 | 356 | 335 |
| Total debt | 0 | 94 | 119 | 121 | 122 | 124 | 137 | 167 | 254 | 213 | 312 | 152 | 76 | 181 | 962 | 1,100 | 1,109 | 971 |
| Total liabilities | — | 135 | 168 | 164 | 160 | 163 | 184 | 234 | 338 | 287 | 415 | 320 | 413 | 570 | 1,503 | 1,619 | 1,522 | 1,394 |
| Shareholders' equity | 198 | 202 | 195 | 201 | 222 | 239 | 284 | 312 | 302 | 353 | 369 | 455 | 595 | 783 | 916 | 976 | 937 | 952 |
| Net debt (negative = net cash) | −26 | 77 | 99 | 97 | 99 | 97 | 105 | 128 | 212 | 164 | 274 | −3 | −147 | −48 | 761 | 876 | 939 | 796 |
| Shares outstanding | — | 22m | 23m | 23m | 24m | 24m | 24m | 24m | 22m | 23m | 21m | 22m | 22m | 22m | 22m | 23m | 22m | 22m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 106 | 83 | 119 | 107 | 108 | 86 | 101 | 95 |
| Inventory | 907 | 1,035 | 973 | 906 | 867 | 868 | 845 | 789 |
| Total current assets | 1,273 | 1,298 | 1,324 | 1,198 | 1,181 | 1,144 | 1,161 | 1,087 |
| Goodwill | 592 | 588 | 591 | 527 | 527 | 527 | 526 | 525 |
| Total assets | 2,605 | 2,634 | 2,673 | 2,488 | 2,470 | 2,428 | 2,442 | 2,358 |
| Accounts payable | 54 | 36 | 45 | 45 | 56 | 53 | 63 | 44 |
| Deferred revenue (current) | 65 | 53 | 57 | 49 | 46 | 53 | 62 | 61 |
| Total current liabilities | 1,069 | 1,091 | 1,139 | 991 | 985 | 961 | 983 | 881 |
| Short-term debt | 34 | 34 | 34 | 36 | 36 | 36 | 36 | 28 |
| Long-term debt | 356 | 347 | 339 | 365 | 356 | 347 | 339 | 335 |
| Total debt | 390 | 381 | 373 | 401 | 392 | 383 | 374 | 363 |
| Total liabilities | 1,619 | 1,631 | 1,670 | 1,536 | 1,522 | 1,484 | 1,498 | 1,394 |
| Shareholders' equity | 976 | 993 | 993 | 941 | 937 | 933 | 932 | 952 |
| Shares outstanding | 23m | 23m | 22m | 21m | 22m | 22m | 22m | 22m |
Compare with peers
- National Vision Holdings, Inc. balance sheet
- Onewater Marine Inc. balance sheet
- Savers Value Village, Inc. balance sheet
- Immersion Corp balance sheet
- Barnes & Noble Education, Inc. balance sheet
Head to head: EYE vs HZOHZO vs ONEWHZO vs SVV
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies