Immersion Corp cash flow statement
In fiscal 2026, Immersion Corp's operations generated $59.1m of cash; it spent $16.2m on capital projects, leaving free cash flow of $42.9m. It returned $8.1m in dividends and $10,000 through buybacks.
Cash flow statement
| Fiscal year | 2010Dec 2009 | 2011Dec 2010 | 2012Dec 2011 | 2013Dec 2012 | 2014Dec 2013 | 2015Dec 2014 | 2016Dec 2015 | 2017Dec 2016 | 2018Dec 2017 | 2019Dec 2018 | 2020Dec 2019 | 2021Dec 2020 | 2022Dec 2021 | 2023Dec 2022 | 2024Dec 2023 | 2025Apr 2025 | 2026Apr 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −18 | −2 | −1 | −7 | 21 | 0 | 10 | 22 | −44 | 70 | −34 | 0 | 17 | 40 | 21 | −58 | 59 | 77 |
| Depreciation and amortisation | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 0 | 0 | 35 | 43 | 42 |
| Stock-based pay | 5 | 3 | 4 | 3 | 5 | 5 | 5 | 6 | 6 | 9 | 5 | 5 | 2 | 3 | 3 | 14 | 11 | 8 |
| Capital spending | 2 | 0 | 0 | 1 | 0 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 16 | 16 |
| Free cash flow | −20 | −2 | −1 | −8 | 21 | −0 | 6 | 22 | −44 | 70 | −34 | −0 | 17 | 40 | 21 | −69 | 43 | 61 |
| Free cash flow after stock pay | −24 | −6 | −5 | −12 | 16 | −6 | 0 | 16 | −50 | 61 | −40 | −5 | 15 | 37 | 17 | −83 | 32 | 53 |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 7 | 13 | 8 | 11 |
| Share buybacks | 0 | 0 | 6 | 6 | 0 | 15 | 0 | 1 | 0 | 0 | 3 | 31 | 0 | 13 | 8 | 2 | 0 | — |
| Shares issued | — | — | — | — | — | — | — | — | — | — | — | 0 | 59 | 0 | — | — | — | — |
| Quarter | 2025 Q2Oct 2024 | 2025 Q3Jan 2025 | 2025 Q4Apr 2025 | 2026 Q1Jul 2025 | 2026 Q2Oct 2025 | 2026 Q3Jan 2026 | 2026 Q4Apr 2026 | 2027 Q1Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 50 | −44 | 50 | −62 | 71 | −34 | 84 | −44 |
| Depreciation and amortisation | 9 | 10 | 11 | 10 | 11 | 11 | 11 | 10 |
| Stock-based pay | 3 | 5 | 4 | 4 | 3 | 2 | 2 | 2 |
| Capital spending | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
| Free cash flow | 48 | −46 | 47 | −65 | 66 | −37 | 79 | −47 |
| Free cash flow after stock pay | 44 | −51 | 43 | −70 | 64 | −39 | 78 | −49 |
Compare with peers
- Savers Value Village, Inc. cash flow
- Barnes & Noble Education, Inc. cash flow
- Onewater Marine Inc. cash flow
- 1 800 Flowers Com Inc cash flow
- National Vision Holdings, Inc. cash flow
Head to head: IMMR vs SVVBNED vs IMMRIMMR vs ONEWFLWS vs IMMR
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies