National Vision Holdings, Inc. cash flow statement
In fiscal 2025, National Vision Holdings, Inc.'s operations generated $146m of cash; it spent $72.8m on capital projects, leaving free cash flow of $73.5m. It returned $3.2m through buybacks.
Cash flow statement
| Fiscal year | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 83 | 98 | 90 | 107 | 165 | 235 | 259 | 119 | 173 | 134 | 146 | 130 |
| Depreciation and amortisation | 44 | 53 | 62 | 74 | 87 | 92 | 97 | 89 | 90 | 91 | 91 | 92 |
| Stock-based pay | 7 | 4 | 5 | 21 | 13 | 11 | 15 | 14 | 20 | 17 | 24 | 25 |
| Capital spending | 77 | 90 | 93 | 104 | 101 | 77 | 96 | 114 | 115 | 96 | 73 | 81 |
| Free cash flow | 6 | 8 | −3 | 2 | 64 | 158 | 163 | 6 | 58 | 38 | 73 | 49 |
| Free cash flow after stock pay | −1 | 3 | −8 | −19 | 51 | 147 | 149 | −8 | 38 | 21 | 50 | 24 |
| Dividends paid | 146 | 0 | 171 | 0 | 0 | — | — | — | — | — | — | — |
| Share buybacks | — | 0 | 0 | 2 | 26 | 1 | 73 | 84 | 28 | 3 | 3 | 32 |
| Shares issued | 0 | 1 | 373 | 20 | 15 | 13 | 12 | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 28 | 30 | 32 | 54 | 47 | 13 | 62 | 8 |
| Depreciation and amortisation | 23 | 23 | 23 | 23 | 22 | 23 | 23 | 23 |
| Stock-based pay | 5 | 5 | 7 | 5 | 6 | 6 | 7 | 6 |
| Capital spending | 24 | 32 | 20 | 12 | 16 | 24 | 18 | 22 |
| Free cash flow | 4 | −2 | 12 | 42 | 30 | −11 | 44 | −14 |
| Free cash flow after stock pay | −0 | −7 | 5 | 37 | 25 | −17 | 37 | −20 |
Compare with peers
- Marinemax Inc cash flow
- Onewater Marine Inc. cash flow
- Savers Value Village, Inc. cash flow
- Immersion Corp cash flow
- Barnes & Noble Education, Inc. cash flow
Head to head: EYE vs HZOEYE vs ONEWEYE vs SVV
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies