Integra Lifesciences Holdings Corp cash flow statement
In fiscal 2025, Integra Lifesciences Holdings Corp's operations generated $50.4m of cash; it spent $81.4m on capital projects, leaving free cash flow of −$31.1m. It returned $221,000 through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 143 | 106 | 104 | 59 | 53 | 84 | 105 | 116 | 115 | 200 | 231 | 204 | 312 | 264 | 140 | 129 | 50 | 140 |
| Depreciation and amortisation | 40 | 39 | 50 | 53 | 31 | 46 | 59 | 73 | 89 | 111 | 109 | 42 | 39 | 40 | 41 | 42 | 45 | — |
| Stock-based pay | 16 | 17 | 27 | 9 | 10 | 15 | 15 | 17 | 22 | 21 | 21 | 20 | 36 | 28 | 20 | 24 | 19 | 20 |
| Capital spending | 25 | 37 | 38 | 69 | 42 | 38 | 33 | 47 | 44 | 78 | 70 | 39 | 48 | 42 | 67 | 104 | 81 | 55 |
| Free cash flow | 118 | 68 | 66 | −10 | 11 | 45 | 71 | 69 | 71 | 122 | 162 | 165 | 264 | 222 | 73 | 25 | −31 | 86 |
| Free cash flow after stock pay | 102 | 51 | 39 | −19 | 1 | 31 | 56 | 52 | 49 | 101 | 141 | 145 | 228 | 194 | 53 | 1 | −50 | 66 |
| Share buybacks | 0 | 31 | 83 | 0 | 0 | — | — | — | — | 0 | 0 | 100 | 0 | 125 | 275 | 52 | 0 | — |
| Shares issued | — | 0 | 0 | 0 | 152 | 0 | 220 | 0 | 0 | 350 | 0 | 0 | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 51 | −11 | 9 | 41 | 12 | 10 | 23 | 96 |
| Stock-based pay | 7 | 2 | 5 | 6 | 6 | 5 | 6 | 3 |
| Capital spending | 30 | 29 | 20 | 15 | 17 | 15 | 12 | 10 |
| Free cash flow | 21 | −40 | −11 | 26 | −5 | −5 | 10 | 86 |
| Free cash flow after stock pay | 14 | −42 | −17 | 20 | −11 | −10 | 5 | 83 |
Compare with peers
- Merit Medical Systems Inc cash flow
- Penumbra Inc cash flow
- Integer Holdings Corp cash flow
- Haemonetics Corp cash flow
- Stevanato Group S.p.a. cash flow
Head to head: IART vs MMSIIART vs PENIART vs ITGR
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies