Penumbra Inc cash flow statement
In fiscal 2025, Penumbra Inc's operations generated $239m of cash; it spent $63.7m on capital projects, leaving free cash flow of $175m.
Cash flow statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −3 | −6 | −21 | −13 | 13 | 29 | 27 | −33 | 10 | −56 | 97 | 168 | 239 | 261 |
| Depreciation and amortisation | 1 | 1 | 2 | 2 | 4 | 6 | 8 | 13 | 16 | 24 | 27 | 24 | 17 | 20 |
| Stock-based pay | 1 | 1 | 7 | 15 | 18 | 18 | 21 | 26 | 66 | 37 | 51 | 46 | 59 | 58 |
| Capital spending | 1 | 4 | 5 | 14 | 13 | 10 | 22 | 25 | 21 | 19 | 15 | 21 | 64 | 61 |
| Free cash flow | −4 | −10 | −26 | −26 | 0 | 19 | 5 | −58 | −12 | −75 | 82 | 147 | 175 | 200 |
| Free cash flow after stock pay | −5 | −12 | −33 | −41 | −18 | 1 | −17 | −84 | −77 | −112 | 32 | 101 | 116 | 142 |
| Share buybacks | — | — | — | — | — | — | — | — | — | 0 | 0 | 100 | 0 | — |
| Shares issued | — | — | 0 | 0 | 106 | 0 | 0 | 135 | 0 | 0 | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 51 | 49 | 45 | 58 | 86 | 87 | 46 | 42 |
| Depreciation and amortisation | 4 | 5 | 6 | 2 | 4 | 5 | 6 | 5 |
| Stock-based pay | 12 | 14 | 14 | 16 | 15 | 15 | 14 | 15 |
| Capital spending | 5 | 13 | 16 | 16 | 18 | 14 | 14 | 15 |
| Free cash flow | 46 | 36 | 29 | 42 | 68 | 73 | 33 | 26 |
| Free cash flow after stock pay | 34 | 22 | 15 | 26 | 53 | 59 | 19 | 12 |
Compare with peers
- Merit Medical Systems Inc cash flow
- Integra Lifesciences Holdings Corp cash flow
- Haemonetics Corp cash flow
- Stevanato Group S.p.a. cash flow
- Integer Holdings Corp cash flow
Head to head: MMSI vs PENIART vs PENHAE vs PENPEN vs STVN
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies