Ichor Holdings, LTD. balance sheet
At the end of fiscal 2025, Ichor Holdings, LTD. had total assets of $943m, total liabilities of $279m and shareholders' equity of $664m. It held $98.3m in cash against $125m of debt: net debt of $26.7m.
Balance sheet
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | 53 | 69 | — | — | 253 | 75 | 86 | 80 | 109 | 98 | 214 |
| Receivables | — | 26 | 49 | 40 | 85 | 101 | 143 | 136 | 67 | 87 | 71 | 141 |
| Inventory | — | 71 | 155 | 121 | 127 | 135 | 236 | 284 | 246 | 250 | 232 | 330 |
| Total current assets | — | 157 | 278 | 212 | 277 | 496 | 463 | 513 | 401 | 453 | 410 | 703 |
| Goodwill | 70 | 77 | 169 | 173 | 173 | 175 | 336 | 335 | 335 | 335 | 335 | 335 |
| Total assets | — | 282 | 558 | 485 | 567 | 774 | 1,021 | 1,084 | 938 | 996 | 943 | 1,226 |
| Accounts payable | — | 89 | 121 | 64 | 132 | 117 | 160 | 110 | 60 | 92 | 84 | 136 |
| Total current liabilities | — | 101 | 147 | 88 | 164 | 162 | 208 | 166 | 99 | 136 | 130 | 197 |
| Short-term debt | — | — | 6 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 6 | 6 |
| Long-term debt | — | 38 | 180 | 192 | 169 | 192 | 285 | 293 | 241 | 121 | 117 | 113 |
| Total debt | — | 40 | 190 | 205 | 181 | 202 | 295 | 301 | 250 | 129 | 125 | 120 |
| Total liabilities | — | 141 | 341 | 287 | 345 | 362 | 520 | 496 | 374 | 297 | 279 | 339 |
| Shareholders' equity | 75 | 142 | 217 | 198 | 221 | 412 | 501 | 587 | 565 | 698 | 664 | 888 |
| Net debt (negative = net cash) | — | −13 | 120 | — | — | −51 | 220 | 214 | 170 | 21 | 27 | −93 |
| Shares outstanding | — | — | 26m | 22m | 23m | 28m | 29m | 29m | 29m | 34m | 34m | 38m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 87 | 80 | 81 | 84 | 71 | 93 | 105 | 141 |
| Inventory | 250 | 263 | 259 | 242 | 232 | 252 | 291 | 330 |
| Total current assets | 453 | 460 | 439 | 425 | 410 | 442 | 659 | 703 |
| Goodwill | 335 | 335 | 335 | 335 | 335 | 335 | 335 | 335 |
| Total assets | 996 | 1,007 | 985 | 967 | 943 | 973 | 1,188 | 1,226 |
| Accounts payable | 92 | 103 | 91 | 93 | 84 | 108 | 126 | 136 |
| Total current liabilities | 136 | 149 | 136 | 138 | 130 | 157 | 178 | 197 |
| Short-term debt | 8 | 8 | 8 | 6 | 6 | 6 | 6 | 6 |
| Long-term debt | 121 | 119 | 118 | 117 | 117 | 116 | 114 | 113 |
| Total debt | 129 | 127 | 125 | 123 | 124 | 122 | 121 | 119 |
| Total liabilities | 297 | 306 | 291 | 290 | 279 | 304 | 323 | 339 |
| Shareholders' equity | 698 | 700 | 694 | 676 | 664 | 668 | 865 | 888 |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 35m | 37m | 38m |
Compare with peers
- Semtech Corp balance sheet
- IPG Photonics Corp balance sheet
- Macom Technology Solutions Holdings, Inc. balance sheet
- Array Technologies, Inc. balance sheet
- Synaptics Inc balance sheet
Head to head: ICHR vs SMTCICHR vs IPGPICHR vs MTSI
More: Semiconductors stocks compared, Technology sector, rankings of US companies