Macom Technology Solutions Holdings, Inc. balance sheet
At the end of fiscal 2025, Macom Technology Solutions Holdings, Inc. had total assets of $2.10bn, total liabilities of $776m and shareholders' equity of $1.33bn. It held $112m in cash against $505m of debt: net debt of $393m.
Balance sheet
| Fiscal year | 2010Oct 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Oct 2014 | 2015Oct 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Oct 2020 | 2021Oct 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Oct 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 24 | 46 | 85 | 110 | 174 | 122 | 333 | 130 | 95 | 76 | 129 | 157 | 120 | 174 | 147 | 112 | 90 |
| Receivables | — | 46 | 54 | 64 | 62 | 84 | 108 | 136 | 97 | 70 | 46 | 85 | 102 | 91 | 106 | 149 | 179 |
| Inventory | — | 52 | 57 | 55 | 71 | 80 | 115 | 136 | 123 | 108 | 92 | 83 | 115 | 136 | 194 | 238 | 282 |
| Total current assets | — | 157 | 213 | 246 | 373 | 384 | 613 | 563 | 459 | 399 | 482 | 522 | 813 | 761 | 903 | 1,205 | 1,172 |
| Goodwill | — | 4 | 7 | 7 | 11 | 93 | 120 | 314 | 314 | 315 | 315 | 314 | 311 | 323 | 332 | 336 | 335 |
| Total assets | — | 211 | 268 | 317 | 682 | 861 | 1,189 | 1,637 | 1,482 | 1,106 | 1,146 | 1,134 | 1,572 | 1,553 | 1,756 | 2,103 | 2,147 |
| Accounts payable | — | 21 | 27 | 26 | 23 | 29 | 31 | 47 | 42 | 25 | 23 | 29 | 31 | 25 | 43 | 68 | 73 |
| Deferred revenue (current) | — | 13 | 8 | 9 | 17 | — | 0 | 2 | 8 | 2 | — | — | — | — | — | — | — |
| Total current liabilities | — | 67 | 56 | 52 | 86 | 71 | 92 | 117 | 107 | 75 | 95 | 93 | 97 | 84 | 108 | 325 | 502 |
| Short-term debt | — | — | — | — | 3 | 4 | 6 | 7 | 7 | 7 | 7 | — | 0 | — | 0 | 161 | 340 |
| Long-term debt | — | — | — | — | 343 | 335 | 574 | 661 | 658 | 655 | 652 | 492 | 566 | 447 | 448 | 340 | 0 |
| Total debt | 0 | 0 | — | 0 | 347 | 339 | 580 | 668 | 665 | 662 | 666 | 571 | 571 | 450 | 450 | 505 | 344 |
| Total liabilities | — | 174 | 69 | 69 | 454 | 436 | 726 | 860 | 814 | 792 | 846 | 662 | 729 | 606 | 629 | 776 | 606 |
| Shareholders' equity | 45 | −145 | 210 | 247 | 229 | 425 | 463 | 777 | 669 | 314 | 300 | 472 | 843 | 948 | 1,126 | 1,327 | 1,541 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 182 | −11 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −24 | −46 | −85 | −110 | 173 | 217 | 247 | 538 | 571 | 587 | 537 | 414 | 451 | 276 | 303 | 393 | 255 |
| Shares outstanding | — | — | 46m | 46m | 48m | 53m | 54m | 64m | 65m | 66m | 67m | 69m | 70m | 71m | 72m | 74m | — |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Jan 2025 | 2025 Q2Apr 2025 | 2025 Q3Jul 2025 | 2025 Q4Oct 2025 | 2026 Q1Jan 2026 | 2026 Q2Apr 2026 | 2026 Q3Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 106 | 92 | 131 | 129 | 149 | 160 | 160 | 179 |
| Inventory | 194 | 198 | 209 | 215 | 238 | 239 | 252 | 282 |
| Total current assets | 903 | 982 | 1,064 | 1,127 | 1,205 | 1,206 | 1,126 | 1,172 |
| Goodwill | 332 | 336 | 336 | 336 | 336 | 336 | 336 | 335 |
| Total assets | 1,756 | 1,844 | 1,919 | 2,003 | 2,103 | 2,106 | 2,015 | 2,147 |
| Accounts payable | 43 | 45 | 61 | 61 | 68 | 64 | 62 | 73 |
| Total current liabilities | 108 | 272 | 299 | 295 | 325 | 305 | 150 | 502 |
| Short-term debt | 0 | 161 | 161 | 161 | 161 | 161 | 0 | 340 |
| Long-term debt | 448 | 339 | 339 | 339 | 340 | 340 | 340 | 0 |
| Total debt | 448 | 499 | 500 | 500 | 501 | 500 | 340 | 340 |
| Total liabilities | 629 | 693 | 717 | 740 | 776 | 752 | 597 | 606 |
| Shareholders' equity | 1,126 | 1,151 | 1,202 | 1,263 | 1,327 | 1,353 | 1,418 | 1,541 |
| Shares outstanding | 72m | — | — | — | 74m | — | — | — |
Compare with peers
- Array Technologies, Inc. balance sheet
- Synaptics Inc balance sheet
- Astera Labs, Inc. balance sheet
- Enphase Energy, Inc. balance sheet
- Semtech Corp balance sheet
Head to head: ARRY vs MTSIMTSI vs SYNAALAB vs MTSIMTSI vs SMTC
More: Semiconductors stocks compared, Technology sector, rankings of US companies