Ichor Holdings, LTD. key statistics and ratios
In fiscal 2025, Ichor Holdings, LTD. had return on equity of -7.7%, an operating margin of -4.1%, debt equal to 18.8% of equity and a current ratio of 3.16. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.7% | 16.1% | 15.4% | 16.5% | 13.9% | 13.7% | 16.2% | 16.6% | 12.7% | 12.2% | 9.3% | 13.3% |
| Operating margin | 4.3% | 5.9% | 7.0% | 7.8% | 2.4% | 4.5% | 7.4% | 6.7% | −1.3% | −0.9% | −4.1% | 1.7% |
| Net margin | 1.9% | 4.1% | 8.6% | 7.0% | 1.7% | 3.6% | 6.5% | 5.7% | −5.3% | −2.5% | −5.6% | 0.3% |
| Free-cash-flow margin | 8.7% | 5.8% | 4.7% | 5.7% | 7.2% | 3.1% | −0.5% | 0.2% | 5.2% | 1.2% | −0.7% | −6.1% |
| Return on equity | 7.5% | 15.4% | 31.5% | 27.9% | 5.1% | 10.5% | 15.5% | 13.4% | −7.5% | −3.3% | −7.7% | 0.5% |
| Return on assets | — | 5.9% | 13.4% | 11.1% | 2.0% | 5.0% | 7.9% | 6.9% | −4.3% | −2.2% | −5.4% | 0.3% |
| Asset turnover | — | 1.44 | 1.56 | 1.58 | 1.18 | 1.36 | 1.22 | 1.22 | 0.80 | 0.88 | 0.98 | 1.02 |
| Current ratio | — | 1.55 | 1.89 | 2.41 | 1.69 | 3.06 | 2.22 | 3.09 | 4.06 | 3.34 | 3.16 | 3.56 |
| Debt to equity | — | 28.1% | 87.4% | 103.3% | 81.8% | 49.1% | 58.9% | 51.2% | 44.3% | 18.5% | 18.8% | 13.5% |
| Interest cover (operating income ÷ interest) | 3.3x | 5.5x | 14.1x | 6.4x | 1.4x | 4.8x | 12.6x | 7.8x | n/m | n/m | n/m | 3.5x |
| Effective tax rate | −45.3% | −3.2% | −32.3% | −6.8% | — | −3.1% | 3.9% | 3.4% | — | — | — | 70.6% |
| R&D as % of revenue | 1.7% | 1.6% | 1.2% | 1.1% | 1.8% | 1.5% | 1.4% | 1.5% | 2.5% | 2.7% | 2.4% | 2.2% |
| SG&A as % of revenue | 8.5% | 6.9% | 5.8% | 5.8% | 7.6% | 6.2% | 6.0% | 6.9% | 9.8% | 9.3% | 10.1% | 8.6% |
| Capital spending as % of revenue | 0.5% | 1.1% | 1.3% | 1.7% | 2.0% | 1.1% | 1.9% | 2.3% | 1.9% | 2.1% | 3.8% | 2.6% |
| Free cash flow ÷ net income | 450.1% | 140.8% | 54.2% | 80.4% | 417.6% | 84.0% | −7.9% | 2.8% | — | — | — | <−999% |
| Dividends ÷ net income | 393.3% | — | — | — | — | — | — | — | — | — | — | — |
| Dividends and buybacks ÷ free cash flow | 87.4% | — | — | 193.3% | 3.6% | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 11.6% | 11.7% | 11.3% | 4.6% | 9.4% | 12.6% | 13.9% | 15.8% |
| Operating margin | −0.5% | −0.5% | −2.0% | −8.1% | −6.2% | 0.8% | 2.4% | 6.9% |
| Net margin | −1.7% | −1.9% | −3.9% | −9.6% | −7.1% | −1.0% | 0.3% | 6.4% |
| Free-cash-flow margin | −3.0% | 0.2% | −6.2% | 0.9% | 2.6% | −3.9% | −8.0% | −12.0% |
| Current ratio | 3.34 | 3.09 | 3.22 | 3.08 | 3.16 | 2.82 | 3.70 | 3.56 |
| Debt to equity | 18.4% | 18.1% | 18.0% | 18.3% | 18.6% | 18.3% | 13.9% | 13.4% |
| R&D as % of revenue | 2.5% | 2.4% | 2.4% | 2.5% | 2.5% | 2.2% | 2.6% | 1.8% |
| SG&A as % of revenue | 8.6% | 8.9% | 10.1% | 9.4% | 12.1% | 8.8% | 8.2% | 6.6% |
Financial health
- Short-term assets cover short-term liabilities $703m of assets due within a year against $197m of liabilities due within a year.
- Short-term assets cover long-term liabilities $703m short-term assets against $141m of longer-dated liabilities.
- More cash than debt $214m of cash against $119m of debt.
- Debt below 40% of shareholders' equity Debt is 13% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 55% to 13% over five years.
- A year's operating cash flow covers at least 20% of debt −$38m of operating cash flow against $119m of debt.
- Operating profit covers interest at least five times over Operating income of $18m against $5m of interest.
Moat
Weak moat
How hard Ichor Holdings's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 8 / 20
Cash operating profit has been a median 7.2% of total assets over 9 years.
- Pricing power 8 / 20
Gross margin has been a median 14.4%, moving by 2.0 percentage points (standard deviation) across 10 years.
- Durability 0 / 20
Operating margin has been a median 3.3%; its worst year was -2.8%.
- Cash conversion 9 / 20
Free cash flow was positive in 7 of 10 years, at a median 3.4% of revenue.
- Discipline 10 / 20
The diluted share count rose 29.2% over five years; stock-based pay has been a median 1.2% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Semtech Corp statistics
- IPG Photonics Corp statistics
- Macom Technology Solutions Holdings, Inc. statistics
- Array Technologies, Inc. statistics
- Synaptics Inc statistics
Head to head: ICHR vs SMTCICHR vs IPGPICHR vs MTSI
More: Semiconductors stocks compared, Technology sector, rankings of US companies