Innovex International, Inc. income statement
In fiscal 2025, Innovex International, Inc. reported revenue of $978m, up 48.0% on the year before, operating income of $133m (a 13.6% margin) and net income of $83.3m, or $1.20 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 566 | 601 | 733 | 872 | 931 | 844 | 539 | 455 | 385 | 415 | 365 | 322 | 362 | 424 | 661 | 978 | 998 |
| Cost of revenue | 310 | 323 | 362 | 452 | 514 | 514 | 459 | 328 | 330 | 294 | 295 | 270 | 309 | 309 | 360 | 428 | 675 | 674 |
| Gross profit | 230 | 244 | 239 | 281 | 358 | 417 | 385 | 210 | 125 | 91 | 120 | 95 | 13 | 53 | 64 | 233 | 303 | 323 |
| Research and development | — | — | — | — | — | — | — | — | — | — | — | — | — | 3 | 3 | 4 | 7 | — |
| Selling, general and administrative | 55 | 61 | 71 | 82 | 95 | 93 | 88 | 53 | 114 | 102 | 98 | 95 | 115 | 59 | 73 | 116 | 129 | 148 |
| Operating income | 142 | 139 | 130 | 162 | 224 | 279 | 249 | 113 | −69 | −123 | 3 | −64 | −125 | 76 | 97 | 49 | 133 | 100 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 6 | 2 | 3 | 0 |
| Net interest income | — | — | — | — | — | — | — | — | — | — | — | — | −0 | 4 | 8 | — | — | — |
| Income before tax | 142 | 139 | 130 | 162 | 224 | 279 | 250 | 116 | −66 | −115 | 10 | −62 | −126 | 73 | 94 | 143 | 129 | 99 |
| Income tax | 37 | 37 | 35 | 43 | 54 | 71 | 58 | 23 | 35 | −19 | 9 | −31 | 3 | 10 | 20 | 2 | 45 | 37 |
| Net income | 105 | 102 | 95 | 119 | 170 | 209 | 192 | 93 | −101 | −96 | 2 | −31 | −128 | 63 | 74 | 140 | 83 | 62 |
| Diluted EPS | $2.66 | $2.55 | $2.36 | $2.94 | $4.16 | $5.19 | $4.98 | $2.47 | −$2.69 | −$2.58 | $0.05 | −$0.87 | −$3.63 | $2.01 | $2.29 | $2.77 | $1.20 | $0.89 |
| Diluted shares (average) | 40m | 40m | 40m | 41m | 41m | 40m | 39m | 38m | 37m | 37m | 36m | 35m | 35m | 31m | 32m | 51m | 69m | 69m |
| EBITDA | 160 | 160 | 153 | 188 | 253 | 310 | 279 | 145 | −28 | −87 | 37 | −31 | −95 | 94 | 120 | 80 | 193 | 163 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | 251 | 240 | 224 | 240 | 274 | 239 | 245 |
| Cost of revenue | 99 | 166 | 164 | 153 | 164 | 194 | 155 | 161 |
| Gross profit | 53 | 85 | 77 | 72 | 76 | 79 | 85 | 84 |
| Selling, general and administrative | 38 | 38 | 32 | 29 | 36 | 32 | 42 | 39 |
| Operating income | −13 | 27 | 22 | 23 | 62 | 26 | −22 | 34 |
| Interest expense | 1 | 0 | 1 | 1 | 1 | 1 | −0 | −1 |
| Income before tax | 80 | 27 | 21 | 22 | 58 | 27 | −22 | 35 |
| Income tax | −3 | −4 | 7 | 7 | 19 | 13 | −5 | 10 |
| Net income | 83 | 32 | 15 | 15 | 39 | 14 | −17 | 25 |
| Diluted EPS | $1.99 | −$0.31 | $0.21 | $0.22 | $0.57 | $0.20 | −$0.24 | $0.36 |
| EBITDA | −5 | 39 | 37 | 38 | 78 | 41 | −6 | 50 |
Compare with peers
- Atlas Energy Solutions Inc. income statement
- North American Construction Group Ltd. income statement
- Team Inc income statement
- Forum Energy Technologies, Inc. income statement
- Propetro Holding Corp. income statement
Head to head: AESI vs INVXINVX vs NOAINVX vs TISI
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies