Innovex International, Inc. balance sheet
At the end of fiscal 2025, Innovex International, Inc. had total assets of $1.27bn, total liabilities of $211m and shareholders' equity of $1.06bn. It held $203m in cash against $25.6m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 198 | 246 | 299 | 257 | 384 | 299 | 381 | 423 | 493 | 418 | 399 | 346 | 355 | 259 | 187 | 73 | 203 | 222 |
| Receivables | 131 | 159 | 180 | 263 | 279 | 374 | 320 | 214 | 192 | 119 | 108 | 116 | 100 | 91 | 118 | 240 | 238 | 240 |
| Inventory | 251 | 243 | 278 | 362 | 368 | 393 | 344 | 355 | 291 | 191 | 205 | 213 | 146 | 146 | 141 | 271 | 248 | 265 |
| Total current assets | 617 | 688 | 799 | 924 | 1,081 | 1,127 | 1,124 | 1,057 | 1,009 | 853 | 880 | 863 | 745 | 750 | 288 | 641 | 728 | 789 |
| Goodwill | — | — | — | — | — | — | 0 | 34 | 48 | 8 | 8 | — | — | 24 | 24 | 60 | 100 | 106 |
| Total assets | 817 | 949 | 1,086 | 1,250 | 1,397 | 1,449 | 1,428 | 1,461 | 1,400 | 1,193 | 1,207 | 1,151 | 1,010 | 970 | 475 | 1,197 | 1,268 | 1,328 |
| Accounts payable | 25 | 31 | 36 | 28 | 45 | 54 | 31 | 36 | 33 | 27 | 46 | 37 | 35 | 43 | 32 | 65 | 61 | 77 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 5 | — | — | — | — | — | 0 | 13 | 12 | 14 |
| Total current liabilities | 105 | 111 | 151 | 155 | 149 | 199 | 101 | 101 | 100 | 82 | 97 | 86 | 94 | 88 | 79 | 163 | 148 | 158 |
| Short-term debt | 1 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | 41 | 25 | 19 | 19 |
| Total debt | 1 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 35 | 26 | 25 |
| Total liabilities | 112 | 121 | 161 | 165 | 155 | 204 | 104 | 105 | 105 | 96 | 116 | 110 | 113 | 98 | 146 | 239 | 211 | 269 |
| Shareholders' equity | 705 | 828 | 925 | 1,066 | 1,242 | 1,245 | 1,324 | 1,356 | 1,294 | 1,096 | 1,091 | 1,042 | 181 | 251 | 329 | 958 | 1,058 | 1,058 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | 716 | 621 | — | — | — | — |
| Shares outstanding | 40m | 40m | 40m | 40m | 41m | 39m | 38m | 38m | 38m | 36m | 36m | 35m | 35m | 34m | 31m | — | 69m | 69m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 225 | 240 | 236 | 221 | 220 | 238 | 246 | 240 |
| Inventory | 298 | 271 | 269 | 278 | 275 | 248 | 253 | 265 |
| Total current assets | 677 | 641 | 633 | 670 | 710 | 728 | 753 | 789 |
| Goodwill | 24 | 60 | 76 | 94 | 95 | 100 | 100 | 106 |
| Total assets | 1,133 | 1,197 | 1,196 | 1,227 | 1,254 | 1,268 | 1,288 | 1,328 |
| Accounts payable | 84 | 65 | 76 | 65 | 67 | 61 | 75 | 77 |
| Deferred revenue (current) | 14 | 13 | 11 | 7 | 10 | 12 | 11 | 14 |
| Total current liabilities | 175 | 163 | 146 | 146 | 149 | 148 | 148 | 158 |
| Long-term debt | 12 | 25 | 20 | 35 | 20 | 19 | 18 | 19 |
| Total debt | 12 | 25 | 20 | 35 | 20 | 19 | 18 | 19 |
| Total liabilities | 228 | 239 | 218 | 232 | 215 | 211 | 257 | 269 |
| Shareholders' equity | 904 | 958 | 978 | 996 | 1,039 | 1,058 | 1,031 | 1,058 |
| Shares outstanding | 67m | 69m | 69m | 69m | 69m | 69m | 69m | 69m |
Compare with peers
- Atlas Energy Solutions Inc. balance sheet
- North American Construction Group Ltd. balance sheet
- Team Inc balance sheet
- Forum Energy Technologies, Inc. balance sheet
- Propetro Holding Corp. balance sheet
Head to head: AESI vs INVXINVX vs NOAINVX vs TISI
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies