Innovex International, Inc. cash flow statement
In fiscal 2025, Innovex International, Inc.'s operations generated $191m of cash; it spent $0 on capital projects, leaving free cash flow of $191m. It returned $9.3m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 136 | 107 | 102 | −8 | 162 | 149 | 190 | 247 | 108 | 46 | 15 | −21 | 38 | −6 | 76 | 93 | 191 | 157 |
| Depreciation and amortisation | 18 | 21 | 23 | 26 | 29 | 31 | 30 | 32 | 41 | 35 | 34 | 32 | 30 | 18 | 23 | 31 | 61 | 63 |
| Stock-based pay | 4 | 5 | 5 | 6 | 9 | 12 | 13 | 12 | 14 | 13 | 16 | 13 | 15 | 1 | 2 | 13 | 14 | 15 |
| Capital spending | 45 | 75 | 56 | 51 | 43 | 43 | 27 | 26 | 28 | 32 | 12 | 12 | 10 | 19 | 33 | 0 | 0 | 0 |
| Free cash flow | 92 | 32 | 46 | −59 | 120 | 107 | 163 | 221 | 80 | 13 | 3 | −33 | 28 | −25 | 43 | 93 | 191 | 157 |
| Free cash flow after stock pay | 88 | 27 | 41 | −65 | 111 | 95 | 150 | 209 | 66 | −0 | −13 | −46 | 14 | −26 | 41 | 80 | 177 | 143 |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 75 | 0 | — |
| Share buybacks | — | — | — | — | 10 | 190 | 76 | 24 | 0 | 100 | 27 | 25 | 24 | 21 | 0 | 0 | 9 | 14 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 22 | 36 | 31 | 59 | 48 | 52 | 20 | 37 |
| Depreciation and amortisation | 8 | 12 | 15 | 15 | 15 | 15 | 16 | 16 |
| Stock-based pay | 11 | 1 | 2 | 4 | 3 | 5 | 3 | 3 |
| Capital spending | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | — | 36 | 31 | 59 | 48 | 52 | 20 | 37 |
| Free cash flow after stock pay | — | 35 | 29 | 55 | 45 | 47 | 17 | 34 |
Compare with peers
- Atlas Energy Solutions Inc. cash flow
- North American Construction Group Ltd. cash flow
- Team Inc cash flow
- Forum Energy Technologies, Inc. cash flow
- Propetro Holding Corp. cash flow
Head to head: AESI vs INVXINVX vs NOAINVX vs TISI
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies