Intuitive Surgical cash flow statement
In fiscal 2025, Intuitive Surgical's operations generated $3.03bn of cash; it spent $540m on capital projects, leaving free cash flow of $2.49bn. It returned $2.30bn through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 392 | 546 | 678 | 814 | 880 | 665 | 806 | 1,087 | 1,144 | 1,170 | 1,598 | 1,485 | 2,089 | 1,491 | 1,814 | 2,415 | 3,031 | 4,090 |
| Depreciation and amortisation | 19 | 24 | 29 | 35 | 46 | 52 | 61 | 71 | 82 | 106 | 157 | 221 | 280 | 326 | 382 | 439 | 600 | — |
| Stock-based pay | 97 | 118 | 136 | 153 | 169 | 169 | 168 | 178 | 209 | 261 | 336 | 395 | 449 | 513 | 593 | 677 | 788 | 841 |
| Capital spending | 53 | 96 | 83 | 114 | 105 | 106 | 81 | 54 | 191 | 187 | 426 | 342 | 340 | 532 | 1,064 | 1,111 | 540 | 492 |
| Free cash flow | 339 | 450 | 595 | 700 | 775 | 560 | 725 | 1,033 | 953 | 982 | 1,173 | 1,143 | 1,750 | 958 | 750 | 1,304 | 2,491 | 3,598 |
| Free cash flow after stock pay | 242 | 332 | 458 | 547 | 607 | 391 | 557 | 856 | 744 | 721 | 837 | 748 | 1,301 | 445 | 157 | 627 | 1,703 | 2,757 |
| Share buybacks | 150 | 199 | 332 | 238 | 1,109 | 1,000 | 184 | 43 | 2,274 | 0 | 270 | 134 | 0 | 2,607 | 416 | 0 | 2,295 | 4,620 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 823 | 582 | 715 | 841 | 893 | 912 | 1,061 | 1,224 |
| Stock-based pay | 177 | 185 | 200 | 206 | 203 | 210 | 213 | 216 |
| Capital spending | 312 | 117 | 155 | 105 | 163 | 103 | 113 | 113 |
| Free cash flow | 511 | 465 | 560 | 736 | 730 | 809 | 948 | 1,111 |
| Free cash flow after stock pay | 334 | 280 | 360 | 530 | 527 | 599 | 736 | 895 |
Compare with peers
- Baxter International cash flow
- Alcon Inc cash flow
- Zimmer Biomet cash flow
- Koninklijke Philips NV cash flow
- Edwards Lifesciences cash flow
Head to head: BAX vs ISRGALC vs ISRGISRG vs ZBH
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies